Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 16 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Tera Bernadette

 Score 9189.00 Game Level 1 World Rank 70 President: matthewmlaake2009 since Jan 5200
 
Country Flag
videos
  
War Rank 98
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 3 
  
Finance Index 61.07
Cash:    94.80B SC$ Cash Available
Profit/Loss:    -23.15B SC$ Total Profit This Month
Total Assets:    23.70T SC$ Total State Assets
  
Nominal Value 100.84 USD
Population:    29,972,099 Total Population
Migration:    56  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Frankoa Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     January 16 5169 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     77.74 GC 
Located in:     The Grand State of Tera Bernadette 
Controlled by:     The Grand State of Tera Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  43,130.48M SC$ 
Cash Available Now  1,502,318.92M SC$Corporate cash
     
Products Sold Last Year  172,112.18M SC$ 
Profit Last Year  60,466.35M SC$ 
Net Profit Last Year  31,793.20M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -9,395.12M SC$Profit
Net Profit Last Month  -9,395.12M SC$Net Profit
Assets  1,567,654.81M SC$Corporate assets
Market Value  1,826,978.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  50,308.15M SC$Value of materials
Production Last Month  0.33Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  1,460,615.37M SC$ 
     
Salaries Paid  -1,217.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  1,459,188.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.6Price earning ratio
Share Price  18,269.79  SC$Share price
Earning per Share In Recent Period  262.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  43,130.48M SC$   
Salaries Paid     1,217.95M SC$Salary Cost
Raw Materials Used     7,867.99M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     100.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  43,130.48M SC$  9,395.80M SC$ 
Year to Date
Income   Cost  
85,851.31M   
   7,309.11M 
   46,845.61M 
   1,252.57M 
   603.03M 
   0.00M 
   0.00M 
85,851.31M  56,010.32M 
Last Year
Income   Cost  
172,112.18M   
   14,616.79M 
   93,303.94M 
   2,502.48M 
   1,222.62M 
   0.00M 
   0.00M 
172,112.18M  111,645.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  68,000  68,000  15,900 
Medium Level Worker  63,000  63,000  20,700 
High Level Worker  40,000  40,000  24,000 
Low Level Manager  18,300  18,300  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  14,000  14,000  49,500 
Executive  9,700  9,700  103,500 
High Tech Engineer  96,000  96,000  39,900 
High Tech Senior  57,000  57,000  63,000 
High Tech Executive  9,200  9,200  126,000 
     
Total:  386,400Number of Employees 386,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    27,094 units    2,500    10.8    178    4,830 SC$    2,718 SC$
Computers    72,988 systems    7,500    9.7    180    4,647 SC$    2,567 SC$
Electric Power    6,094 million kwhs    650    9.4    181    710,066 SC$    392,600 SC$
Factory Maintenance    815 units    114    7.1    176    985,757 SC$    558,700 SC$
High Tech Services    61,537 units    7,500    8.2    183    3,083 SC$    1,676 SC$
Mobile Devices    11,555 devices    1,000    11.6    181    26,970 SC$    15,402 SC$
Robotics    1,502 units    151    9.9    183    470,053 SC$    258,210 SC$
Services    67,471 units    7,500    9    175    2,146 SC$    1,238 SC$
Shuttle Boosters    13 boosters    11    1.2    177    21.34M SC$    12.08M SC$
Shuttle Components    12,358 Components    1,350    9.2    182    1.76M SC$    966,400 SC$
Shuttle Engines    8 engines    2    4.2    179    1.06B SC$    588.90M SC$
Shuttle Extentions    31 extensions    3    10.3    183    373.60M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.30    7    176    1.63B SC$    875.80M SC$
Software    49,962 units    12,500    4    173    3,182 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Tera Bernadette

Back to main country page
 

Back to my home page