Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 20 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 20 4610 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.35 GC 
Located in:     Alma 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,373.98M SC$ 
Cash Available Now  46,567.92M SC$Corporate cash
     
Products Sold Last Year  53,059.21M SC$ 
Profit Last Year  7,739.59M SC$ 
Net Profit Last Year  3,250.63M SC$ 
Products Sold Last Month  4,373.99M SC$ 
Profit Last Month  596.23M SC$Profit
Net Profit Last Month  250.41M SC$Net Profit
Assets  99,185.20M SC$Corporate assets
Market Value  125,619.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,655.88M SC$Value of materials
Production Last Month  3,238.78Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,176.66M SC$ 
     
Salaries Paid  -814.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -831.06M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,317.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -178.87M SC$Tax payments
Profit Payment Paid  -333.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,373.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,886.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  47.3Price earning ratio
Share Price  314.05  SC$Share price
Earning per Share In Recent Period  6.55  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,373.98M SC$   
Salaries Paid     814.84M SC$Salary Cost
Raw Materials Used     1,847.45M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     95.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     831.06M SC$ 
Total:  4,373.98M SC$  3,776.45M SC$ 
Year to Date
Income   Cost  
44,041.52M   
   8,141.90M 
   18,461.52M 
   1,877.80M 
   979.79M 
   0.00M 
   8,382.71M 
44,041.52M  37,843.72M 
Last Year
Income   Cost  
53,059.21M   
   9,768.79M 
   22,100.19M 
   2,254.54M 
   1,122.04M 
   0.00M 
   10,074.07M 
53,059.21M  45,319.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  15,900 
Medium Level Worker  52,240  52,240  20,700 
High Level Worker  37,560  37,560  24,000 
Low Level Manager  20,340  20,340  30,000 
Medium Level Manager  15,360  15,360  39,600 
High Level Manager  7,340  7,340  49,500 
Executive  2,570  2,570  103,500 
High Tech Engineer  83,580  83,580  39,900 
High Tech Senior  18,080  18,080  63,000 
High Tech Executive  2,544  2,544  126,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    49,341 units    4,000    12.3    177    5,136 SC$    2,718 SC$
Books And Newspapers    203,161 units    22,500    9    184    3,713 SC$    1,993 SC$
Building Materials    174,814 units    25,000    7    182    3,895 SC$    2,114 SC$
Computers    82,084 systems    10,000    8.2    181    4,911 SC$    2,643 SC$
Electric Components    269,017 units    25,000    10.8    183    3,973 SC$    2,114 SC$
Electric Power    6,865 million kwhs    500    13.7    184    871,207 SC$    434,700 SC$
Electronic Components    118,514 units    25,000    4.7    174    2,866 SC$    1,646 SC$
Factory Maintenance    862 units    95    9.1    179    999,120 SC$    558,700 SC$
High Tech Services    239,497 units    20,000    12    176    2,861 SC$    1,661 SC$
Industrial Equipment    167,320 units    25,000    6.7    185    4,489 SC$    2,235 SC$
Mercury    5,597 tons    900    6.2    181    55,364 SC$    29,700 SC$
Mobile Devices    31,906 devices    3,000    10.6    185    31,804 SC$    15,704 SC$
Household Products    10,974 tons    2,000    5.5    185    13,072 SC$    6,493 SC$
Robotics    2,818 units    249    11.3    176    492,956 SC$    258,210 SC$
Services    130,594 units    10,000    13.1    174    1,740 SC$    1,025 SC$
Software    173,554 units    15,000    11.6    181    3,701 SC$    2,023 SC$
Trucks    1,001 trucks    100    10    174    4.87M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page