Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 7 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shinodo Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 7 4752 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.66 GC 
Located in:     The Democratic Union of Mondria 
Controlled by:     The Democratic Union of Mondria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,944.48M SC$ 
Cash Available Now  151,026.23M SC$Corporate cash
     
Products Sold Last Year  47,364.37M SC$ 
Profit Last Year  15,593.48M SC$ 
Net Profit Last Year  8,186.58M SC$ 
Products Sold Last Month  4,996.72M SC$ 
Profit Last Month  2,380.67M SC$Profit
Net Profit Last Month  1,249.85M SC$Net Profit
Assets  190,187.31M SC$Corporate assets
Market Value  438,533.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,521.66M SC$Value of materials
Production Last Month  1,069,832.51Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,326.21M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,561.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -714.20M SC$Tax payments
Profit Payment Paid  -833.24M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,996.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,095.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.3Price earning ratio
Share Price  4,385.33  SC$Share price
Earning per Share In Recent Period  92.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,944.48M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,410.48M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,944.48M SC$  2,421.63M SC$ 
Year to Date
Income   Cost  
34,861.60M   
   5,608.68M 
   12,704.11M 
   1,668.92M 
   825.45M 
   0.00M 
   0.00M 
34,861.60M  20,807.15M 
Last Year
Income   Cost  
47,364.37M   
   8,412.33M 
   19,642.20M 
   2,500.78M 
   1,215.59M 
   0.00M 
   0.00M 
47,364.37M  31,770.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    217,439 tons    52,500    4.1    180    4,041 SC$    2,265 SC$
Building Materials    149,199 units    20,000    7.5    185    3,950 SC$    2,114 SC$
Cable TV Services    3,546 units    300    11.8    180    3,413 SC$    1,963 SC$
Cement    617,419 tons    50,000    12.3    180    3,776 SC$    2,190 SC$
Chemicals    198,047 tons    25,000    7.9    180    3,707 SC$    2,114 SC$
Electric Components    3,207 units    300    10.7    181    3,838 SC$    2,114 SC$
Electric Power    1,439 million kwhs    375    3.8    182    737,288 SC$    395,313 SC$
Factory Maintenance    695 units    113    6.2    180    1.01M SC$    558,700 SC$
Glass    66,482 tons    5,500    12.1    181    3,910 SC$    2,174 SC$
High Tech Services    37,958 units    7,500    5.1    187    3,182 SC$    1,676 SC$
Internet    3,841 units    300    12.8    176    5,404 SC$    3,277 SC$
Lead    5,490 tons    1,250    4.4    180    73,877 SC$    42,075 SC$
Robotics    504 units    102    4.9    186    486,053 SC$    258,210 SC$
Services    102,950 units    12,500    8.2    180    2,129 SC$    1,238 SC$
Steel    66,368 tons    10,000    6.6    187    8,194 SC$    4,334 SC$
Telephone    3,607 units    300    12    180    3,911 SC$    2,012 SC$
Wood    688,642 tons    62,500    11    180    3,956 SC$    2,310 SC$
Zinc    12,992 tons    2,000    6.5    180    56,254 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mondria

Back to main country page

Image  

Back to my home page