Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 2 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mount Irvin Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 2 4469 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.72 GC 
Located in:     The Commonwealth of Balata Dos 
Controlled by:     The Commonwealth of Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,686.52M SC$ 
Cash Available Now  165,439.99M SC$Corporate cash
     
Products Sold Last Year  54,432.39M SC$ 
Profit Last Year  14,536.07M SC$ 
Net Profit Last Year  7,631.44M SC$ 
Products Sold Last Month  4,505.80M SC$ 
Profit Last Month  1,141.86M SC$Profit
Net Profit Last Month  599.47M SC$Net Profit
Assets  207,275.37M SC$Corporate assets
Market Value  369,320.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,044.69M SC$Value of materials
Production Last Month  4,643.58Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,829.69M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.56M SC$Tax payments
Profit Payment Paid  -399.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,505.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,753.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  3,693.20  SC$Share price
Earning per Share In Recent Period  65.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,686.52M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,369.15M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,686.52M SC$  3,366.45M SC$ 
Year to Date
Income   Cost  
17,218.02M   
   2,524.70M 
   9,404.27M 
   834.54M 
   629.95M 
   0.00M 
   0.00M 
17,218.02M  13,393.45M 
Last Year
Income   Cost  
54,432.39M   
   7,573.07M 
   27,892.37M 
   2,502.61M 
   1,928.28M 
   0.00M 
   0.00M 
54,432.39M  39,896.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    100,584 units    30,000    3.4    183    4,978 SC$    2,718 SC$
Carbon    92,268 tons    15,000    6.2    187    52,425 SC$    28,050 SC$
Chemicals    219,934 tons    40,000    5.5    180    3,811 SC$    2,114 SC$
Computers    168,542 systems    22,500    7.5    187    5,002 SC$    2,643 SC$
Factory Maintenance    1,026 units    174    5.9    180    995,761 SC$    558,700 SC$
Gas    132,735 units    21,000    6.3    180    6,791 SC$    3,878 SC$
High Tech Services    69,251 units    17,500    4    180    2,303 SC$    1,391 SC$
Oil    869,281 tons    180,000    4.8    182    3,650 SC$    1,997 SC$
Robotics    2,194 units    226    9.7    181    466,584 SC$    258,210 SC$
Services    199,443 units    17,500    11.4    185    1,844 SC$    1,028 SC$
Software    202,771 units    30,000    6.8    183    3,724 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Balata Dos

Back to main country page

Image  

Back to my home page