Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 21 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brawa Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 21 4874 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.39 GC 
Located in:     The Democratic Union of Shaloma 
Controlled by:     The Democratic Union of Shaloma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,378.79M SC$ 
Cash Available Now  156,734.72M SC$Corporate cash
     
Products Sold Last Year  52,406.21M SC$ 
Profit Last Year  15,561.18M SC$ 
Net Profit Last Year  8,169.62M SC$ 
Products Sold Last Month  4,380.08M SC$ 
Profit Last Month  1,305.40M SC$Profit
Net Profit Last Month  685.34M SC$Net Profit
Assets  199,600.77M SC$Corporate assets
Market Value  432,142.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,374.92M SC$Value of materials
Production Last Month  3,407.76Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,397.05M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -391.62M SC$Tax payments
Profit Payment Paid  -456.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,380.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,882.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  4,321.42  SC$Share price
Earning per Share In Recent Period  75.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,378.79M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,945.09M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     83.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,378.79M SC$  3,074.38M SC$ 
Year to Date
Income   Cost  
30,656.67M   
   5,861.92M 
   13,632.41M 
   1,461.18M 
   579.04M 
   0.00M 
   0.00M 
30,656.67M  21,534.54M 
Last Year
Income   Cost  
52,406.21M   
   10,047.67M 
   23,308.90M 
   2,500.99M 
   987.47M 
   0.00M 
   0.00M 
52,406.21M  36,845.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    21,653 units    4,000    5.4    186    5,053 SC$    2,718 SC$
Books And Newspapers    179,473 units    22,500    8    184    3,694 SC$    1,993 SC$
Building Materials    103,926 units    25,000    4.2    176    3,690 SC$    2,114 SC$
Computers    34,305 systems    10,000    3.4    184    4,859 SC$    2,643 SC$
Electric Components    166,994 units    25,000    6.7    177    3,731 SC$    2,114 SC$
Electric Power    2,045 million kwhs    500    4.1    188    789,573 SC$    418,500 SC$
Electronic Components    281,568 units    25,000    11.3    183    2,994 SC$    1,646 SC$
Factory Maintenance    632 units    95    6.7    174    979,582 SC$    558,700 SC$
High Tech Services    152,308 units    20,000    7.6    177    2,961 SC$    1,676 SC$
Industrial Equipment    195,623 units    25,000    7.8    179    3,972 SC$    2,235 SC$
Mercury    7,076 tons    900    7.9    180    52,550 SC$    29,160 SC$
Mobile Devices    21,257 devices    3,000    7.1    176    27,301 SC$    15,704 SC$
Household Products    22,828 tons    2,000    11.4    179    11,560 SC$    6,493 SC$
Robotics    1,805 units    201    9    183    474,568 SC$    258,210 SC$
Services    55,711 units    10,000    5.6    176    2,168 SC$    1,238 SC$
Software    136,874 units    15,000    9.1    183    3,704 SC$    2,023 SC$
Trucks    1,289 trucks    100    12.9    185    4.89M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shaloma

Back to main country page

Image  

Back to my home page