Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 13 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Eranti

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 63.57
Cash:    883.54B SC$ Cash Available
Profit/Loss:    -19.75B SC$ Total Profit This Month
Total Assets:    15.75T SC$ Total State Assets
  
Country Assets
Population:    30,231,028 Total Population
Migration:    16  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Palladino Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 13 4435 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.11 GC 
Located in:     The Independent State of Eranti 
Controlled by:     The Independent State of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,785.38M SC$ 
Cash Available Now  162,985.76M SC$Corporate cash
     
Products Sold Last Year  45,404.54M SC$ 
Profit Last Year  14,352.65M SC$ 
Net Profit Last Year  7,535.14M SC$ 
Products Sold Last Month  3,600.30M SC$ 
Profit Last Month  1,044.17M SC$Profit
Net Profit Last Month  548.19M SC$Net Profit
Assets  201,193.68M SC$Corporate assets
Market Value  402,177.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,180.16M SC$Value of materials
Production Last Month  1,061,111.47Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,249.72M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  -918.28M SC$ 
Raw Materials Bought  -1,938.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.25M SC$Tax payments
Profit Payment Paid  -365.46M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,600.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,200.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  4,021.77  SC$Share price
Earning per Share In Recent Period  62.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,785.38M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,527.25M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     96.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,785.38M SC$  2,532.60M SC$ 
Year to Date
Income   Cost  
3,600.30M   
   701.03M 
   1,543.51M 
   208.42M 
   103.18M 
   0.00M 
   0.00M 
3,600.30M  2,556.14M 
Last Year
Income   Cost  
45,404.54M   
   8,412.79M 
   18,906.28M 
   2,504.15M 
   1,228.68M 
   0.00M 
   0.00M 
45,404.54M  31,051.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    577,293 tons    52,500    11    180    3,951 SC$    2,265 SC$
Building Materials    194,311 units    20,000    9.7    180    3,600 SC$    2,114 SC$
Cable TV Services    3,056 units    300    10.2    183    3,594 SC$    1,963 SC$
Cement    208,348 tons    50,000    4.2    182    3,759 SC$    2,114 SC$
Chemicals    62,459 tons    25,000    2.5    188    4,009 SC$    2,114 SC$
Electric Components    2,634 units    300    8.8    180    3,730 SC$    2,114 SC$
Electric Power    2,574 million kwhs    375    6.9    181    712,916 SC$    392,600 SC$
Factory Maintenance    1,283 units    114    11.3    180    994,452 SC$    558,700 SC$
Glass    54,439 tons    5,500    9.9    185    4,060 SC$    2,174 SC$
High Tech Services    53,374 units    7,500    7.1    180    2,878 SC$    1,676 SC$
Internet    1,795 units    300    6    180    5,745 SC$    3,292 SC$
Lead    5,730 tons    1,250    4.6    180    74,589 SC$    41,340 SC$
Robotics    890 units    102    8.7    180    453,721 SC$    258,210 SC$
Services    101,820 units    12,500    8.1    187    2,302 SC$    1,238 SC$
Steel    29,204 tons    10,000    2.9    187    8,167 SC$    4,334 SC$
Telephone    3,371 units    300    11.2    180    4,423 SC$    2,567 SC$
Wood    227,566 tons    62,500    3.6    186    4,068 SC$    2,274 SC$
Zinc    9,042 tons    2,000    4.5    180    55,872 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Eranti

Back to main country page

 

Back to my home page