Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 18 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucenta Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 18 4844 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.36 GC 
Located in:     The Kingdom of Roxan 
Controlled by:     The Kingdom of Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,902.15M SC$ 
Cash Available Now  171,131.23M SC$Corporate cash
     
Products Sold Last Year  47,341.09M SC$ 
Profit Last Year  11,768.10M SC$ 
Net Profit Last Year  6,178.25M SC$ 
Products Sold Last Month  3,920.57M SC$ 
Profit Last Month  959.12M SC$Profit
Net Profit Last Month  503.54M SC$Net Profit
Assets  211,884.27M SC$Corporate assets
Market Value  360,912.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,756.22M SC$Value of materials
Production Last Month  1,118,316.28Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,685.64M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,752.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.74M SC$Tax payments
Profit Payment Paid  -335.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,920.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,229.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  3,609.13  SC$Share price
Earning per Share In Recent Period  55.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,902.15M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,847.83M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     123.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,902.15M SC$  2,972.69M SC$ 
Year to Date
Income   Cost  
35,482.31M   
   7,125.21M 
   16,759.36M 
   1,879.55M 
   1,116.22M 
   0.00M 
   0.00M 
35,482.31M  26,880.34M 
Last Year
Income   Cost  
47,341.09M   
   9,500.28M 
   22,091.61M 
   2,503.05M 
   1,478.04M 
   0.00M 
   0.00M 
47,341.09M  35,572.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    137,124 tons    30,000    4.6    180    5,679 SC$    3,383 SC$
Carbon    19,580 tons    2,500    7.8    180    48,672 SC$    28,050 SC$
Chemicals    213,473 tons    20,000    10.7    180    3,672 SC$    2,114 SC$
Copper    270,216 tons    70,000    3.9    180    5,759 SC$    3,218 SC$
Electric Power    5,154 million kwhs    675    7.6    181    779,277 SC$    434,700 SC$
Factory Maintenance    627 units    134    4.7    184    1.03M SC$    558,700 SC$
High Tech Services    42,547 units    10,000    4.3    180    2,261 SC$    1,613 SC$
Iron    190,605 tons    22,500    8.5    187    4,996 SC$    2,640 SC$
Lead    826 tons    350    2.4    180    69,212 SC$    42,075 SC$
Lithium    3,482 tons    350    9.9    181    165,691 SC$    92,400 SC$
Mercury    249 tons    75    3.3    181    53,376 SC$    29,700 SC$
Plastics    437,402 tons    40,000    10.9    184    3,126 SC$    1,706 SC$
Robotics    1,512 units    151    10    180    456,957 SC$    258,210 SC$
Selenium    26 tons    8    3.5    180    6.90M SC$    3.93M SC$
Services    61,605 units    15,000    4.1    185    1,796 SC$    995 SC$
Zinc    2,475 tons    300    8.3    186    61,399 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Roxan

Back to main country page
Image  

Back to my home page