Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 9 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mapoto Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 9 5083 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.17 GC 
Located in:     The Independent State of Bonderi 
Controlled by:     The Independent State of Bonderi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,848.76M SC$ 
Cash Available Now  150,117.70M SC$Corporate cash
     
Products Sold Last Year  46,292.74M SC$ 
Profit Last Year  14,781.13M SC$ 
Net Profit Last Year  7,760.10M SC$ 
Products Sold Last Month  3,848.39M SC$ 
Profit Last Month  1,208.79M SC$Profit
Net Profit Last Month  634.61M SC$Net Profit
Assets  187,632.43M SC$Corporate assets
Market Value  403,489.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,211.30M SC$Value of materials
Production Last Month  1,083,692.53Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,943.98M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  -963.14M SC$ 
Raw Materials Bought  -864.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.64M SC$Tax payments
Profit Payment Paid  -423.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,848.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,268.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.9Price earning ratio
Share Price  4,034.90  SC$Share price
Earning per Share In Recent Period  70.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,848.76M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,636.23M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,848.76M SC$  2,652.58M SC$ 
Year to Date
Income   Cost  
7,730.78M   
   1,402.06M 
   3,275.08M 
   417.66M 
   206.36M 
   0.00M 
   0.00M 
7,730.78M  5,301.16M 
Last Year
Income   Cost  
46,292.74M   
   8,412.33M 
   19,391.13M 
   2,505.47M 
   1,202.67M 
   0.00M 
   0.00M 
46,292.74M  31,511.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  26,050  26,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  3,879  3,879  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    455,436 tons    52,500    8.7    180    4,064 SC$    2,265 SC$
Building Materials    123,077 units    20,000    6.2    180    3,601 SC$    2,114 SC$
Cable TV Services    3,559 units    300    11.9    187    3,674 SC$    1,963 SC$
Cement    333,674 tons    50,000    6.7    181    3,939 SC$    2,190 SC$
Chemicals    122,677 tons    25,000    4.9    180    3,652 SC$    2,114 SC$
Electric Components    1,844 units    300    6.1    180    3,673 SC$    2,114 SC$
Electric Power    4,310 million kwhs    375    11.5    180    740,352 SC$    421,280 SC$
Factory Maintenance    1,263 units    114    11.1    185    1.04M SC$    558,700 SC$
Glass    53,183 tons    5,500    9.7    181    3,930 SC$    2,174 SC$
High Tech Services    73,672 units    7,500    9.8    180    2,210 SC$    1,311 SC$
Internet    1,334 units    300    4.4    184    5,792 SC$    3,292 SC$
Lead    7,917 tons    1,250    6.3    180    70,779 SC$    42,075 SC$
Robotics    994 units    100    9.9    184    478,948 SC$    258,210 SC$
Services    121,400 units    12,500    9.7    185    1,797 SC$    1,029 SC$
Steel    118,767 tons    10,000    11.9    187    8,123 SC$    4,334 SC$
Telephone    3,899 units    300    13    180    4,444 SC$    2,567 SC$
Wood    361,801 tons    62,500    5.8    185    4,317 SC$    2,310 SC$
Zinc    11,376 tons    2,000    5.7    184    61,106 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bonderi

Back to main country page

Image  

Back to my home page