Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 3 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  411,183 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     July 3 5084 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.59 GC 
Located in:     US1 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,130.76M SC$ 
Cash Available Now  53,533.28M SC$Corporate cash
     
Products Sold Last Year  72,306.31M SC$ 
Profit Last Year  11,694.71M SC$ 
Net Profit Last Year  1,754.21M SC$ 
Products Sold Last Month  6,116.53M SC$ 
Profit Last Month  959.66M SC$Profit
Net Profit Last Month  143.95M SC$Net Profit
Assets  111,635.94M SC$Corporate assets
Market Value  178,320.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,172.69M SC$Value of materials
Production Last Month  5,124.54Production for the month
Production Level Last Month  113.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  282.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,237.71M SC$ 
     
Salaries Paid  -707.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,162.14M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,694.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -719.74M SC$Tax payments
Profit Payment Paid  -191.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,116.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,689.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  108.8Price earning ratio
Share Price  1,783.21  SC$Share price
Earning per Share In Recent Period  16.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,130.76M SC$   
Salaries Paid     707.66M SC$Salary Cost
Raw Materials Used     2,958.06M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     149.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,162.14M SC$ 
Total:  6,130.76M SC$  5,165.86M SC$ 
Year to Date
Income   Cost  
43,167.42M   
   4,946.42M 
   20,601.85M 
   1,317.12M 
   1,047.96M 
   0.00M 
   8,209.40M 
43,167.42M  36,122.76M 
Last Year
Income   Cost  
72,306.31M   
   8,482.31M 
   34,467.69M 
   2,256.37M 
   1,731.38M 
   0.00M 
   13,673.85M 
72,306.31M  60,611.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,920  67,920  18,550 
Medium Level Worker  57,840  57,840  24,150 
High Level Worker  18,600  18,600  28,000 
Low Level Manager  12,232  12,232  35,000 
Medium Level Manager  7,540  7,540  46,200 
High Level Manager  2,790  2,790  57,750 
Executive  1,142  1,142  120,750 
High Tech Engineer  63,100  63,100  46,550 
High Tech Senior  13,612  13,612  73,500 
High Tech Executive  2,048  2,048  147,000 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    332,728 units    30,000    11.1    240    6,675 SC$    2,718 SC$
Carbon    88,639 tons    15,000    5.9    149    42,038 SC$    27,540 SC$
Chemicals    301,498 tons    40,000    7.5    155    3,576 SC$    2,114 SC$
Computers    241,262 systems    22,500    10.7    148    3,980 SC$    2,643 SC$
Factory Maintenance    2,195 units    174    12.6    146    865,726 SC$    558,700 SC$
Gas    194,474 units    21,000    9.3    257    9,948 SC$    3,807 SC$
High Tech Services    177,383 units    17,500    10.1    205    3,515 SC$    1,676 SC$
Oil    2,260,217 tons    180,000    12.6    290    5,943 SC$    1,960 SC$
Robotics    4,169 units    280    14.9    146    409,579 SC$    258,210 SC$
Services    164,773 units    17,500    9.4    155    1,982 SC$    1,238 SC$
Software    416,198 units    30,000    13.9    239    5,346 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  5,125.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 272% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page
Image  

Back to my home page