Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 17 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dahao Off Weapons Maintenance

Product:     Off Weapons Maintenance 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     August 17 5158 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.87 GC 
Located in:     The United Kingdom of Nevra 
Controlled by:     Black Sun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,621.35M SC$ 
Cash Available Now  30,241.64M SC$Corporate cash
     
Products Sold Last Year  101,849.10M SC$ 
Profit Last Year  13,468.05M SC$ 
Net Profit Last Year  9,532.18M SC$ 
Products Sold Last Month  8,012.34M SC$ 
Profit Last Month  850.50M SC$Profit
Net Profit Last Month  595.35M SC$Net Profit
Assets  -19,651.36M SC$Corporate assets
Market Value  44,039.94M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  37,849.42M SC$Value of materials
Production Last Month  40,812.88Production for the month
Production Level Last Month  98.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  20,751.75M SC$ 
     
Salaries Paid  -282.11M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -1,522.34M SC$ 
Fixed Property Cost  -188.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -797.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -255.15M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -203.19M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,012.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  25,508.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  7.1Price earning ratio
Share Price  440.40  SC$Share price
Earning per Share In Recent Period  64.35  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,621.35M SC$   
Salaries Paid     282.11M SC$Salary Cost
Raw Materials Used     5,139.33M SC$Cost of Material used
Fixed Property Cost     188.45M SC$Fixed Cost
Maintenance Products Used     85.41M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     1,522.34M SC$ 
Total:  7,621.35M SC$  7,224.32M SC$ 
Year to Date
Income   Cost  
39,008.04M   
   1,410.84M 
   25,771.57M 
   940.71M 
   427.07M 
   33.33M 
   7,337.08M 
39,008.04M  35,920.60M 
Last Year
Income   Cost  
101,849.10M   
   3,385.60M 
   62,203.81M 
   2,260.71M 
   1,063.32M 
   93.33M 
   19,374.28M 
101,849.10M  88,381.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5252/04/06
Trade Federation    30.00B SC$    12.0%    5256/01/06
Trade Federation    30.00B SC$    12.0%    5256/02/05
Trade Federation    30.00B SC$    12.0%    5259/04/06
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,500  70,500  5,300 
Medium Level Worker  72,500  72,500  6,900 
High Level Worker  61,000  61,000  8,000 
Low Level Manager  21,500  21,500  10,000 
Medium Level Manager  11,675  11,675  13,200 
High Level Manager  6,625  6,625  16,500 
Executive  2,825  2,825  34,500 
High Tech Engineer  74,375  74,375  13,300 
High Tech Senior  17,125  17,125  21,000 
High Tech Executive  2,350  2,350  42,000 
     
Total:  340,475Number of Employees 340,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    26 units    4    6.9    142    242,117 SC$    160,060 SC$
Factory Maintenance    628 units    104    6    147    880,542 SC$    558,700 SC$
High Tech Services    37,813 units    3,000    12.6    153    2,679 SC$    1,676 SC$
Off Anti Aircraft Missile Batteries    3 batteries    0.30    8.8    148    436.47M SC$    292.94M SC$
Anti Tank Missile Batteries    10 batteries    1    8    145    204.44M SC$    140.43M SC$
Heavy Armored Vehicles    8 vehicles    0.80    10.2    142    217.11M SC$    132.88M SC$
Heavy Artillery    8 cannons    0.63    12.3    152    276.96M SC$    181.20M SC$
Heavy Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Heavy Tanks    3 tanks    0.38    7.5    153    278.96M SC$    189.35M SC$
Land To Sea Missile Batteries    0 batteries    0    -    120    0 SC$    1.10M SC$
Mid Range Missile Batteries    7 batteries    0.63    10.7    147    649.98M SC$    437.90M SC$
Navy Fighter Missiles    27 missiles    4    7.8    147    10.61M SC$    7.17M SC$
Rapid Deployment Ammo    834 grenades    115    7.3    149    564,802 SC$    344,534 SC$
Rapid Deployment Units    3 RD units    0.25    11.3    148    3.61B SC$    2.42B SC$
Special Forces Units    5 SF units    0.63    7.5    149    1.90B SC$    1.18B SC$
Supply Ships    0.26 ships    0.23    1.1    149    4.65B SC$    2.69B SC$
Robotics    911 units    128    7.1    147    401,984 SC$    258,210 SC$
Conventional Missile Batteries    3 batteries    0.48    7.1    149    1.27B SC$    845.60M SC$
Land Based Cruise Batteries    5 batteries    0.40    13    147    722.08M SC$    453.00M SC$
Trucks    221 trucks    20    11    149    4.23M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Off Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  41,333 
Estimated Production This Month  41,333 
Image  

Trade Strategies

Sale Strategy Start at 196% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Black Sun

Back to main enterprise page

Image  

Back to my home page