Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 17 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 17 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.56 GC 
Located in:     The Commonwealth of Peruat 
Controlled by:     The Commonwealth of Peruat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,956.37M SC$ 
Cash Available Now  157,563.13M SC$Corporate cash
     
Products Sold Last Year  46,103.72M SC$ 
Profit Last Year  11,156.03M SC$ 
Net Profit Last Year  5,856.91M SC$ 
Products Sold Last Month  3,042.42M SC$ 
Profit Last Month  502.52M SC$Profit
Net Profit Last Month  263.82M SC$Net Profit
Assets  193,458.04M SC$Corporate assets
Market Value  342,203.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,575.57M SC$Value of materials
Production Last Month  1,123,257.11Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,940.34M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,048.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -150.76M SC$Tax payments
Profit Payment Paid  -175.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,042.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,606.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.5Price earning ratio
Share Price  3,422.03  SC$Share price
Earning per Share In Recent Period  48.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,956.37M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,845.55M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     122.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,956.37M SC$  2,968.61M SC$ 
Year to Date
Income   Cost  
18,864.88M   
   3,958.45M 
   8,670.14M 
   1,042.61M 
   612.24M 
   0.00M 
   0.00M 
18,864.88M  14,283.43M 
Last Year
Income   Cost  
46,103.72M   
   9,500.28M 
   21,536.14M 
   2,501.84M 
   1,409.43M 
   0.00M 
   0.00M 
46,103.72M  34,947.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    225,022 tons    30,000    7.5    180    5,797 SC$    3,339 SC$
Carbon    18,562 tons    2,500    7.4    181    49,676 SC$    27,507 SC$
Chemicals    143,140 tons    20,000    7.2    180    3,666 SC$    2,114 SC$
Copper    590,897 tons    70,000    8.4    181    5,755 SC$    3,180 SC$
Electric Power    1,907 million kwhs    675    2.8    187    783,304 SC$    395,200 SC$
Factory Maintenance    602 units    134    4.5    182    1.02M SC$    558,700 SC$
High Tech Services    59,956 units    10,000    6    180    2,846 SC$    1,676 SC$
Iron    79,769 tons    22,500    3.5    180    4,637 SC$    2,592 SC$
Lead    3,324 tons    350    9.5    180    73,484 SC$    41,340 SC$
Lithium    2,203 tons    350    6.3    187    174,961 SC$    90,630 SC$
Mercury    249 tons    75    3.3    180    54,035 SC$    29,415 SC$
Plastics    141,449 tons    40,000    3.5    183    3,093 SC$    1,706 SC$
Robotics    1,249 units    151    8.3    180    455,156 SC$    258,210 SC$
Selenium    22 tons    8    2.9    185    7.29M SC$    3.85M SC$
Services    89,869 units    15,000    6    184    2,302 SC$    1,238 SC$
Zinc    1,510 tons    300    5    180    55,578 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Peruat

Back to main country page

Image  

Back to my home page