Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 7 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brawa Construction

Product:     Construction 
Latest Market Price:  Market Price  692 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 7 4831 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.85 GC 
Located in:     The Commonwealth of Lian ost 
Controlled by:     The Commonwealth of Lian ost 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,658.52M SC$ 
Cash Available Now  76,806.42M SC$Corporate cash
     
Products Sold Last Year  21,449.29M SC$ 
Profit Last Year  -8,616.06M SC$ 
Net Profit Last Year  -8,616.06M SC$ 
Products Sold Last Month  1,624.71M SC$ 
Profit Last Month  -947.56M SC$Profit
Net Profit Last Month  -947.56M SC$Net Profit
Assets  115,683.06M SC$Corporate assets
Market Value  184,404.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,612.10M SC$Value of materials
Production Last Month  1,080,117.46Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,650.29M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  -882.23M SC$ 
Raw Materials Bought  -2,334.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,624.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,147.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,844.05  SC$Share price
Earning per Share In Recent Period  -83.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,658.52M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,539.85M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     61.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,658.52M SC$  2,511.26M SC$ 
Year to Date
Income   Cost  
3,202.10M   
   1,402.06M 
   3,134.89M 
   418.14M 
   210.95M 
   0.00M 
   0.00M 
3,202.10M  5,166.03M 
Last Year
Income   Cost  
21,449.29M   
   8,411.87M 
   17,891.25M 
   2,508.94M 
   1,253.29M 
   0.00M 
   0.00M 
21,449.29M  30,065.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    556,597 tons    52,500    10.6    180    3,313 SC$    1,984 SC$
Building Materials    85,030 units    20,000    4.3    180    3,418 SC$    2,114 SC$
Cable TV Services    2,289 units    300    7.6    180    3,296 SC$    1,904 SC$
Cement    172,944 tons    50,000    3.5    180    2,704 SC$    2,038 SC$
Chemicals    116,158 tons    25,000    4.6    180    3,760 SC$    2,114 SC$
Electric Components    1,669 units    300    5.6    180    3,814 SC$    2,114 SC$
Electric Power    1,911 million kwhs    375    5.1    180    724,220 SC$    434,700 SC$
Factory Maintenance    1,279 units    114    11.2    180    955,418 SC$    558,700 SC$
Glass    60,982 tons    5,500    11.1    180    3,723 SC$    2,174 SC$
High Tech Services    54,437 units    7,500    7.3    180    2,905 SC$    1,676 SC$
Internet    1,954 units    300    6.5    185    5,338 SC$    3,292 SC$
Lead    6,939 tons    1,250    5.6    180    74,603 SC$    42,075 SC$
Robotics    806 units    101    8    180    456,964 SC$    258,210 SC$
Services    57,726 units    12,500    4.6    180    2,099 SC$    1,238 SC$
Steel    85,795 tons    10,000    8.6    181    7,837 SC$    4,334 SC$
Telephone    2,303 units    300    7.7    180    4,268 SC$    2,567 SC$
Wood    700,200 tons    62,500    11.2    180    3,822 SC$    2,310 SC$
Zinc    12,617 tons    2,000    6.3    180    58,090 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Lian ost

Back to main country page

Image  

Back to my home page