Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 30 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Potassium

Product:     Potassium 
Latest Market Price:  Market Price  2,965 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 30 5239 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.70 GC 
Located in:     Offset 
Controlled by:     Offset 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,827.33M SC$ 
Cash Available Now  124,326.41M SC$Corporate cash
     
Products Sold Last Year  93,661.35M SC$ 
Profit Last Year  46,609.63M SC$ 
Net Profit Last Year  19,576.05M SC$ 
Products Sold Last Month  7,772.08M SC$ 
Profit Last Month  3,876.12M SC$Profit
Net Profit Last Month  1,627.97M SC$Net Profit
Assets  238,685.96M SC$Corporate assets
Market Value  932,976.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  89,179.20M SC$Value of materials
Production Last Month  1,073,278.49Production for the month
Production Level Last Month  122.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  257.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.66Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  2,579,660,470 
 
Cash Flow Data
Cash at start of previous month  127,490.74M SC$ 
     
Salaries Paid  -985.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,028.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,162.84M SC$Tax payments
Profit Payment Paid  -2,170.63M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,772.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,499.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.9Price earning ratio
Share Price  9,329.76  SC$Share price
Earning per Share In Recent Period  179.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,827.33M SC$   
Salaries Paid     985.05M SC$Salary Cost
Raw Materials Used     2,480.59M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     127.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,827.33M SC$  3,801.56M SC$ 
Year to Date
Income   Cost  
62,229.96M   
   7,881.10M 
   20,474.66M 
   1,666.37M 
   1,021.52M 
   0.00M 
   0.00M 
62,229.96M  31,043.66M 
Last Year
Income   Cost  
93,661.35M   
   11,822.00M 
   31,209.45M 
   2,498.68M 
   1,521.59M 
   0.00M 
   0.00M 
93,661.35M  47,051.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  20,140 
Medium Level Worker  121,000  121,000  26,220 
High Level Worker  46,000  46,000  30,400 
Low Level Manager  19,600  19,600  38,000 
Medium Level Manager  10,500  10,500  50,160 
High Level Manager  5,850  5,850  62,700 
Executive  1,975  1,975  131,100 
High Tech Engineer  41,000  41,000  50,540 
High Tech Senior  8,900  8,900  79,800 
High Tech Executive  960  960  159,600 
     
Total:  375,785Number of Employees 375,785   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    7,554,702 tons    175,000    43.2    202    4,311 SC$    2,114 SC$
Coal    3,572,569 tons    80,000    44.7    204    5,800 SC$    2,851 SC$
Computers    124,634 systems    5,000    24.9    198    5,153 SC$    2,567 SC$
Electric Power    31,371 million kwhs    675    46.5    226    866,270 SC$    400,400 SC$
Factory Maintenance    2,904 units    124    23.4    205    1.17M SC$    558,700 SC$
High Tech Services    818,582 units    17,500    46.8    202    3,481 SC$    1,676 SC$
Robotics    1,302 units    51    25.5    206    529,618 SC$    258,210 SC$
Services    1,239,976 units    35,000    35.4    201    2,459 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Set price to 408% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Offset

Back to main country page

Image  

Back to my home page