Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 2 5251
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     public corporation 
Founded:     August 2 5142 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.65 GC 
Located in:     Offset 
Controlled by:     Offset 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,755.39M SC$ 
Cash Available Now  107,345.33M SC$Corporate cash
     
Products Sold Last Year  67,531.63M SC$ 
Profit Last Year  35,938.22M SC$ 
Net Profit Last Year  15,094.05M SC$ 
Products Sold Last Month  5,631.21M SC$ 
Profit Last Month  3,154.33M SC$Profit
Net Profit Last Month  1,324.82M SC$Net Profit
Assets  192,017.93M SC$Corporate assets
Market Value  743,744.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,043.33M SC$Value of materials
Production Last Month  2,913.18Production for the month
Production Level Last Month  122.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  249Quality Index
Quality of the Product  335.5Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  122.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,288.95M SC$ 
     
Salaries Paid  -634.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -367.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -396.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -946.30M SC$Tax payments
Profit Payment Paid  -1,766.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,631.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,809.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  53.5Price earning ratio
Share Price  464.84  SC$Share price
Earning per Share In Recent Period  8.06  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,755.39M SC$   
Salaries Paid     634.37M SC$Salary Cost
Raw Materials Used     1,342.29M SC$Cost of Material used
Fixed Property Cost     367.48M SC$Fixed Cost
Maintenance Products Used     127.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,755.39M SC$  2,471.96M SC$ 
Year to Date
Income   Cost  
45,053.58M   
   5,075.35M 
   11,169.36M 
   2,940.46M 
   1,022.56M 
   0.00M 
   0.00M 
45,053.58M  20,207.73M 
Last Year
Income   Cost  
67,531.63M   
   7,612.83M 
   18,034.57M 
   4,412.19M 
   1,533.83M 
   0.00M 
   0.00M 
67,531.63M  31,593.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,000  69,000  20,140 
Medium Level Worker  53,500  53,500  26,220 
High Level Worker  22,000  22,000  30,400 
Low Level Manager  8,100  8,100  38,000 
Medium Level Manager  5,300  5,300  50,160 
High Level Manager  2,300  2,300  62,700 
Executive  1,000  1,000  131,100 
High Tech Engineer  45,350  45,350  50,540 
High Tech Senior  10,000  10,000  79,800 
High Tech Executive  1,330  1,330  159,600 
     
Total:  217,880Number of Employees 217,880   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,516 tons    1,000    30.5    320    10,808 SC$    3,402 SC$
Ammunition Components    126,041 units    3,000    42    262    96,291 SC$    33,989 SC$
Chemicals    1,076,525 tons    25,000    43.1    204    4,309 SC$    2,114 SC$
Computers    852,791 systems    20,000    42.6    199    5,274 SC$    2,567 SC$
Electric Power    11,826 million kwhs    250    47.3    222    826,695 SC$    400,400 SC$
Electronic Components    1,150,679 units    30,000    38.4    206    3,319 SC$    1,646 SC$
Factory Maintenance    4,286 units    124    34.6    205    1.15M SC$    558,700 SC$
High Tech Services    710,311 units    20,000    35.5    285    5,017 SC$    1,676 SC$
Industrial Equipment    843,120 units    22,500    37.5    203    4,519 SC$    2,235 SC$
Robotics    1,529 units    46    33.2    205    533,153 SC$    258,210 SC$
Services    553,835 units    20,000    27.7    208    2,577 SC$    1,238 SC$
Steel    23,503 tons    1,000    23.5    205    9,043 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  2,913.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Set price to 486% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Offset

Back to main country page

Image  

Back to my home page