Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 10 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Exodus Electric Components 1

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 10 4889 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.14 GC 
Located in:     The United Kingdom of Malaka 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,273.98M SC$ 
Cash Available Now  113,748.38M SC$Corporate cash
     
Products Sold Last Year  51,365.19M SC$ 
Profit Last Year  9,001.21M SC$ 
Net Profit Last Year  6,300.85M SC$ 
Products Sold Last Month  4,255.83M SC$ 
Profit Last Month  702.78M SC$Profit
Net Profit Last Month  491.94M SC$Net Profit
Assets  163,068.84M SC$Corporate assets
Market Value  449,737.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,226.87M SC$Value of materials
Production Last Month  829,331.33Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,593.27M SC$ 
     
Salaries Paid  -734.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -808.61M SC$ 
Fixed Property Cost  -188.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,326.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -210.83M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,255.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,580.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.3Price earning ratio
Share Price  4,497.38  SC$Share price
Earning per Share In Recent Period  57.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,273.98M SC$   
Salaries Paid     734.65M SC$Salary Cost
Raw Materials Used     1,703.84M SC$Cost of Material used
Fixed Property Cost     188.31M SC$Fixed Cost
Maintenance Products Used     103.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     808.61M SC$ 
Total:  4,273.98M SC$  3,539.18M SC$ 
Year to Date
Income   Cost  
29,946.07M   
   5,143.18M 
   11,867.60M 
   1,317.46M 
   706.58M 
   0.00M 
   5,710.29M 
29,946.07M  24,745.12M 
Last Year
Income   Cost  
51,365.19M   
   8,817.66M 
   20,349.91M 
   2,257.81M 
   1,197.67M 
   0.00M 
   9,740.92M 
51,365.19M  42,363.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  15,900 
Medium Level Worker  81,750  81,750  20,700 
High Level Worker  45,750  45,750  24,000 
Low Level Manager  16,875  16,875  30,000 
Medium Level Manager  11,950  11,950  39,600 
High Level Manager  4,725  4,725  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  52,750  52,750  39,900 
High Tech Senior  11,750  11,750  63,000 
High Tech Executive  1,650  1,650  126,000 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    356,524 tons    35,000    10.2    174    5,912 SC$    3,383 SC$
Chemicals    296,903 tons    25,000    11.9    185    4,305 SC$    2,114 SC$
Copper    674,159 tons    60,000    11.2    179    5,834 SC$    3,218 SC$
Electric Power    3,302 million kwhs    300    11    184    886,314 SC$    434,700 SC$
Factory Maintenance    985 units    102    9.7    183    1.12M SC$    558,700 SC$
High Tech Services    163,959 units    12,500    13.1    180    2,707 SC$    1,520 SC$
Iron    190,635 tons    20,000    9.5    174    4,624 SC$    2,640 SC$
Lithium    13,264 tons    1,500    8.8    181    167,584 SC$    92,400 SC$
Mercury    6,024 tons    500    12    178    52,711 SC$    29,700 SC$
Plastics    329,443 tons    45,000    7.3    181    3,120 SC$    1,706 SC$
Robotics    966 units    157    6.1    184    521,689 SC$    258,210 SC$
Services    93,412 units    7,500    12.5    173    1,628 SC$    938 SC$
Zinc    9,437 tons    1,250    7.5    178    59,855 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page