Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 10 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wilberto Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 10 4495 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.02 GC 
Located in:     Dar El Garb 
Controlled by:     Dar El Garb 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,880.58M SC$ 
Cash Available Now  155,233.47M SC$Corporate cash
     
Products Sold Last Year  45,280.97M SC$ 
Profit Last Year  11,436.51M SC$ 
Net Profit Last Year  6,004.17M SC$ 
Products Sold Last Month  3,691.32M SC$ 
Profit Last Month  828.75M SC$Profit
Net Profit Last Month  435.09M SC$Net Profit
Assets  199,327.44M SC$Corporate assets
Market Value  352,923.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,791.32M SC$Value of materials
Production Last Month  803,888.00Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,103.33M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.63M SC$Tax payments
Profit Payment Paid  -290.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,691.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,352.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  3,529.24  SC$Share price
Earning per Share In Recent Period  54.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,880.58M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,862.85M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,880.58M SC$  2,862.67M SC$ 
Year to Date
Income   Cost  
18,887.75M   
   3,472.01M 
   9,184.78M 
   1,043.45M 
   454.44M 
   0.00M 
   0.00M 
18,887.75M  14,154.67M 
Last Year
Income   Cost  
45,280.97M   
   8,331.34M 
   21,932.94M 
   2,500.64M 
   1,079.54M 
   0.00M 
   0.00M 
45,280.97M  33,844.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    227,171 tons    40,000    5.7    175    5,859 SC$    3,383 SC$
Electric Power    2,057 million kwhs    225    9.1    182    831,765 SC$    434,700 SC$
Factory Maintenance    1,049 units    104    10.1    185    1.10M SC$    558,700 SC$
Glass    21,270 tons    3,000    7.1    186    4,282 SC$    2,174 SC$
High Tech Services    33,719 units    7,500    4.5    176    2,693 SC$    1,676 SC$
Household Products    32,956 tons    4,000    8.2    175    11,779 SC$    6,493 SC$
Plastics    664,163 tons    100,000    6.6    180    3,133 SC$    1,706 SC$
Robotics    1,185 units    109    10.9    178    479,251 SC$    258,210 SC$
Services    78,817 units    7,500    10.5    177    2,052 SC$    1,238 SC$
Steel    144,368 tons    17,500    8.2    181    8,257 SC$    4,334 SC$
Wood    2,038,308 tons    175,000    11.6    187    4,351 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Set price to 222% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Dar El Garb

Back to main country page

Image  

Back to my home page