Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 15 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herten Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 15 4443 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.53 GC 
Located in:     Dar El Garb 
Controlled by:     Dar El Garb 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,596.62M SC$ 
Cash Available Now  157,540.26M SC$Corporate cash
     
Products Sold Last Year  45,129.02M SC$ 
Profit Last Year  13,334.58M SC$ 
Net Profit Last Year  7,000.65M SC$ 
Products Sold Last Month  3,766.41M SC$ 
Profit Last Month  1,103.97M SC$Profit
Net Profit Last Month  579.58M SC$Net Profit
Assets  198,758.91M SC$Corporate assets
Market Value  388,512.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,775.60M SC$Value of materials
Production Last Month  1,084,570.00Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,465.30M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  -972.14M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.19M SC$Tax payments
Profit Payment Paid  -386.39M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,766.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,423.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,885.13  SC$Share price
Earning per Share In Recent Period  64.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,596.62M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,646.95M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,596.62M SC$  2,662.70M SC$ 
Year to Date
Income   Cost  
7,550.32M   
   1,402.06M 
   3,290.80M 
   418.22M 
   212.30M 
   0.00M 
   0.00M 
7,550.32M  5,323.38M 
Last Year
Income   Cost  
45,129.02M   
   8,413.25M 
   19,628.05M 
   2,506.12M 
   1,247.03M 
   0.00M 
   0.00M 
45,129.02M  31,794.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    453,239 tons    52,500    8.6    174    4,084 SC$    2,265 SC$
Building Materials    102,909 units    20,000    5.1    184    3,931 SC$    2,114 SC$
Cable TV Services    2,307 units    300    7.7    172    3,279 SC$    1,963 SC$
Cement    584,459 tons    50,000    11.7    188    4,143 SC$    2,190 SC$
Chemicals    204,036 tons    25,000    8.2    183    4,018 SC$    2,114 SC$
Electric Components    3,359 units    300    11.2    187    4,156 SC$    2,114 SC$
Electric Power    2,283 million kwhs    375    6.1    186    845,027 SC$    434,700 SC$
Factory Maintenance    1,281 units    114    11.2    184    1.06M SC$    558,700 SC$
Glass    36,850 tons    5,500    6.7    181    4,050 SC$    2,174 SC$
High Tech Services    36,951 units    7,500    4.9    179    2,537 SC$    1,676 SC$
Internet    2,677 units    300    8.9    178    5,869 SC$    3,292 SC$
Lead    11,355 tons    1,250    9.1    180    76,041 SC$    42,075 SC$
Robotics    1,340 units    100    13.4    185    509,708 SC$    258,210 SC$
Services    146,489 units    12,500    11.7    185    2,023 SC$    1,154 SC$
Steel    43,021 tons    10,000    4.3    175    7,727 SC$    4,334 SC$
Telephone    1,652 units    300    5.5    178    4,583 SC$    2,567 SC$
Wood    364,258 tons    62,500    5.8    178    4,070 SC$    2,310 SC$
Zinc    19,596 tons    2,000    9.8    178    58,046 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Set price to 221% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Dar El Garb

Back to main country page

Image  

Back to my home page