Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 29 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Parchim Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 29 4354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.47 GC 
Located in:     Dar El Garb 
Controlled by:     Dar El Garb 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,562.28M SC$ 
Cash Available Now  160,739.59M SC$Corporate cash
     
Products Sold Last Year  44,699.51M SC$ 
Profit Last Year  13,091.01M SC$ 
Net Profit Last Year  6,872.78M SC$ 
Products Sold Last Month  3,701.73M SC$ 
Profit Last Month  1,053.04M SC$Profit
Net Profit Last Month  552.85M SC$Net Profit
Assets  201,465.48M SC$Corporate assets
Market Value  387,091.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,548.44M SC$Value of materials
Production Last Month  1,084,570.00Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,377.16M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,295.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.91M SC$Tax payments
Profit Payment Paid  -368.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,701.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,189.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  3,870.91  SC$Share price
Earning per Share In Recent Period  62.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,562.28M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,634.81M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,562.28M SC$  2,647.83M SC$ 
Year to Date
Income   Cost  
7,451.23M   
   1,402.06M 
   3,266.86M 
   416.41M 
   207.51M 
   0.00M 
   0.00M 
7,451.23M  5,292.84M 
Last Year
Income   Cost  
44,699.51M   
   8,413.25M 
   19,459.42M 
   2,501.42M 
   1,234.41M 
   0.00M 
   0.00M 
44,699.51M  31,608.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    251,155 tons    52,500    4.8    183    4,296 SC$    2,265 SC$
Building Materials    188,768 units    20,000    9.4    178    3,784 SC$    2,114 SC$
Cable TV Services    2,822 units    300    9.4    181    3,548 SC$    1,963 SC$
Cement    329,052 tons    50,000    6.6    176    3,855 SC$    2,190 SC$
Chemicals    170,664 tons    25,000    6.8    179    3,951 SC$    2,114 SC$
Electric Components    4,202 units    300    14    178    3,940 SC$    2,114 SC$
Electric Power    2,064 million kwhs    375    5.5    176    788,988 SC$    434,700 SC$
Factory Maintenance    934 units    114    8.2    181    1.06M SC$    558,700 SC$
Glass    34,379 tons    5,500    6.3    174    3,906 SC$    2,174 SC$
High Tech Services    87,554 units    7,500    11.7    175    2,868 SC$    1,676 SC$
Internet    2,889 units    300    9.6    184    6,011 SC$    3,292 SC$
Lead    10,885 tons    1,250    8.7    177    74,329 SC$    42,075 SC$
Robotics    448 units    101    4.4    178    476,209 SC$    258,210 SC$
Services    101,751 units    12,500    8.1    177    1,796 SC$    1,154 SC$
Steel    104,260 tons    10,000    10.4    184    8,285 SC$    4,334 SC$
Telephone    1,455 units    300    4.9    182    4,727 SC$    2,567 SC$
Wood    729,726 tons    62,500    11.7    183    4,200 SC$    2,310 SC$
Zinc    19,579 tons    2,000    9.8    183    60,891 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Set price to 219% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Dar El Garb

Back to main country page

Image  

Back to my home page