Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 8 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     state corporation 
Founded:     April 8 4354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.84 GC 
Located in:     Dar El Garb 
Controlled by:     Dar El Garb 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,930.15M SC$ 
Cash Available Now  157,730.82M SC$Corporate cash
     
Products Sold Last Year  48,184.15M SC$ 
Profit Last Year  15,190.85M SC$ 
Net Profit Last Year  7,975.20M SC$ 
Products Sold Last Month  4,000.08M SC$ 
Profit Last Month  1,252.22M SC$Profit
Net Profit Last Month  657.41M SC$Net Profit
Assets  201,481.03M SC$Corporate assets
Market Value  419,293.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,514.23M SC$Value of materials
Production Last Month  700,941.83Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,234.09M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,528.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -375.67M SC$Tax payments
Profit Payment Paid  -438.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,000.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,943.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  4,192.93  SC$Share price
Earning per Share In Recent Period  72.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,930.15M SC$   
Salaries Paid     740.09M SC$Salary Cost
Raw Materials Used     1,672.49M SC$Cost of Material used
Fixed Property Cost     207.99M SC$Fixed Cost
Maintenance Products Used     129.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,930.15M SC$  2,749.99M SC$ 
Year to Date
Income   Cost  
11,980.16M   
   2,221.12M 
   5,029.46M 
   624.86M 
   394.62M 
   0.00M 
   0.00M 
11,980.16M  8,270.06M 
Last Year
Income   Cost  
48,184.15M   
   8,883.63M 
   20,041.04M 
   2,499.77M 
   1,568.86M 
   0.00M 
   0.00M 
48,184.15M  32,993.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  15,900 
Medium Level Worker  62,000  62,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  15,700  15,700  30,000 
Medium Level Manager  8,900  8,900  39,600 
High Level Manager  4,450  4,450  49,500 
Executive  1,620  1,620  103,500 
High Tech Engineer  78,500  78,500  39,900 
High Tech Senior  17,000  17,000  63,000 
High Tech Executive  2,200  2,200  126,000 
     
Total:  290,370Number of Employees 290,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    71,939 displays    10,000    7.2    179    4,156 SC$    2,295 SC$
Electric Components    814,299 units    65,000    12.5    183    4,046 SC$    2,114 SC$
Electric Power    5,682 million kwhs    550    10.3    178    798,381 SC$    434,700 SC$
Electronic Components    286,946 units    65,000    4.4    183    3,015 SC$    1,646 SC$
Factory Maintenance    1,300 units    143    9.1    180    1.04M SC$    558,700 SC$
High Tech Services    73,141 units    10,000    7.3    185    3,078 SC$    1,676 SC$
Iron    11,438 tons    2,500    4.6    184    4,835 SC$    2,640 SC$
Mobile Devices    94,989 devices    10,000    9.5    176    28,433 SC$    15,704 SC$
Robotics    1,188 units    176    6.8    175    469,355 SC$    258,210 SC$
Services    94,217 units    7,500    12.6    176    2,097 SC$    1,188 SC$
Software    688,836 units    70,000    9.8    178    3,565 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Set price to 217% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Dar El Garb

Back to main country page

Image  

Back to my home page