Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 20 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 20 4488 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.59 GC 
Located in:     Dar El Garb 
Controlled by:     Dar El Garb 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,367.22M SC$ 
Cash Available Now  156,350.83M SC$Corporate cash
     
Products Sold Last Year  52,630.60M SC$ 
Profit Last Year  10,831.59M SC$ 
Net Profit Last Year  5,686.59M SC$ 
Products Sold Last Month  4,367.71M SC$ 
Profit Last Month  875.76M SC$Profit
Net Profit Last Month  459.77M SC$Net Profit
Assets  205,188.46M SC$Corporate assets
Market Value  342,941.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,340.54M SC$Value of materials
Production Last Month  952,092.63Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,902.11M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,005.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -262.73M SC$Tax payments
Profit Payment Paid  -306.52M SC$ 
Upgrades Bought  -214.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,367.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,593.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  3,429.42  SC$Share price
Earning per Share In Recent Period  51.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,367.22M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,504.64M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,367.22M SC$  3,490.88M SC$ 
Year to Date
Income   Cost  
17,536.11M   
   2,715.01M 
   10,029.60M 
   835.09M 
   395.90M 
   0.00M 
   0.00M 
17,536.11M  13,975.61M 
Last Year
Income   Cost  
52,630.60M   
   8,142.25M 
   29,979.80M 
   2,500.57M 
   1,176.39M 
   0.00M 
   0.00M 
52,630.60M  41,799.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    39,395 tons    2,750    14.3    184    51,906 SC$    28,050 SC$
Electric Power    6,912 million kwhs    500    13.8    179    804,490 SC$    434,700 SC$
Factory Maintenance    596 units    109    5.5    181    1.06M SC$    558,700 SC$
High Tech Services    88,898 units    10,000    8.9    178    2,940 SC$    1,676 SC$
Lead    18,439 tons    2,250    8.2    183    77,942 SC$    42,075 SC$
Minerals    489,438 tons    40,000    12.2    179    4,971 SC$    2,805 SC$
Oil    154,488 tons    22,500    6.9    178    3,574 SC$    1,997 SC$
Platinum    20 tons    3    7.9    174    97.10M SC$    56.93M SC$
Potassium    291,355 tons    40,000    7.3    174    5,056 SC$    2,970 SC$
Robotics    1,299 units    151    8.6    180    477,562 SC$    258,210 SC$
Rubber    495,083 tons    85,000    5.8    181    4,754 SC$    2,640 SC$
Services    106,742 units    10,000    10.7    188    2,115 SC$    1,224 SC$
Sulfur    235,015 tons    50,000    4.7    180    4,293 SC$    2,376 SC$
Zinc    31,917 tons    3,000    10.6    180    59,148 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Set price to 219% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Dar El Garb

Back to main country page

Image  

Back to my home page