Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 4 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clement Ontario Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     August 4 4352 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.94 GC 
Located in:     Dar El Garb 
Controlled by:     Dar El Garb 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,094.03M SC$ 
Cash Available Now  161,577.90M SC$Corporate cash
     
Products Sold Last Year  37,197.57M SC$ 
Profit Last Year  11,389.35M SC$ 
Net Profit Last Year  5,979.41M SC$ 
Products Sold Last Month  3,079.47M SC$ 
Profit Last Month  925.33M SC$Profit
Net Profit Last Month  485.80M SC$Net Profit
Assets  203,630.70M SC$Corporate assets
Market Value  351,113.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,083.52M SC$Value of materials
Production Last Month  581,834.39Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,881.96M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,031.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.60M SC$Tax payments
Profit Payment Paid  -323.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,079.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,483.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,511.14  SC$Share price
Earning per Share In Recent Period  54.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,094.03M SC$   
Salaries Paid     636.94M SC$Salary Cost
Raw Materials Used     1,220.67M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,094.03M SC$  2,161.68M SC$ 
Year to Date
Income   Cost  
12,289.75M   
   2,545.86M 
   4,852.09M 
   833.11M 
   375.47M 
   0.00M 
   0.00M 
12,289.75M  8,606.53M 
Last Year
Income   Cost  
37,197.57M   
   7,638.53M 
   14,563.41M 
   2,500.09M 
   1,106.19M 
   0.00M 
   0.00M 
37,197.57M  25,808.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,350  111,350  15,900 
Medium Level Worker  83,250  83,250  20,700 
High Level Worker  39,030  39,030  24,000 
Low Level Manager  14,658  14,658  30,000 
Medium Level Manager  10,569  10,569  39,600 
High Level Manager  4,575  4,575  49,500 
Executive  1,199  1,199  103,500 
High Tech Engineer  35,376  35,376  39,900 
High Tech Senior  7,887  7,887  63,000 
High Tech Executive  759  759  126,000 
     
Total:  308,653Number of Employees 308,653   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,300,774 tons    190,000    12.1    179    5,149 SC$    2,869 SC$
Chemicals    44,693 tons    5,000    8.9    187    4,174 SC$    2,114 SC$
Electric Power    1,038 million kwhs    125    8.3    178    798,056 SC$    434,700 SC$
Factory Maintenance    948 units    104    9.1    183    1.08M SC$    558,700 SC$
High Tech Services    13,597 units    1,500    9.1    183    3,049 SC$    1,676 SC$
Robotics    1,272 units    100    12.7    179    486,137 SC$    258,210 SC$
Services    57,733 units    5,000    11.5    177    2,060 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Set price to 219% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Dar El Garb

Back to main country page

Image  

Back to my home page