Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 11 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sabata Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     private corporation 
Founded:     April 11 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.47 GC 
Located in:     Ebboli mia 
Controlled by:     Black Sun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,213.25M SC$ 
Cash Available Now  102,602.24M SC$Corporate cash
     
Products Sold Last Year  39,890.51M SC$ 
Profit Last Year  11,773.52M SC$ 
Net Profit Last Year  4,944.88M SC$ 
Products Sold Last Month  3,230.10M SC$ 
Profit Last Month  917.17M SC$Profit
Net Profit Last Month  385.21M SC$Net Profit
Assets  141,799.38M SC$Corporate assets
Market Value  363,652.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,551.72M SC$Value of materials
Production Last Month  8.07Production for the month
Production Level Last Month  100.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,452.01M SC$ 
     
Salaries Paid  -265.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -613.72M SC$ 
Fixed Property Cost  -187.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -437.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.15M SC$Tax payments
Profit Payment Paid  -513.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,230.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,388.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.5Price earning ratio
Share Price  3,636.52  SC$Share price
Earning per Share In Recent Period  44.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,213.25M SC$   
Salaries Paid     265.84M SC$Salary Cost
Raw Materials Used     1,168.99M SC$Cost of Material used
Fixed Property Cost     187.48M SC$Fixed Cost
Maintenance Products Used     83.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     613.72M SC$ 
Total:  3,213.25M SC$  2,319.11M SC$ 
Year to Date
Income   Cost  
9,690.43M   
   797.66M 
   3,482.17M 
   562.26M 
   251.59M 
   0.00M 
   1,841.21M 
9,690.43M  6,934.89M 
Last Year
Income   Cost  
39,890.51M   
   3,190.52M 
   14,024.88M 
   2,251.73M 
   1,029.62M 
   0.00M 
   7,620.24M 
39,890.51M  28,116.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,750  53,750  5,300 
Medium Level Worker  52,500  52,500  6,900 
High Level Worker  50,750  50,750  8,000 
Low Level Manager  19,550  19,550  10,000 
Medium Level Manager  9,175  9,175  13,200 
High Level Manager  6,425  6,425  16,500 
Executive  2,000  2,000  34,500 
High Tech Engineer  80,250  80,250  13,300 
High Tech Senior  22,375  22,375  21,000 
High Tech Executive  2,575  2,575  42,000 
     
Total:  299,350Number of Employees 299,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    25,344 tons    2,250    11.3    157    5,437 SC$    3,383 SC$
Computers    38,897 systems    6,000    6.5    147    3,836 SC$    2,643 SC$
Electric Power    1,228 million kwhs    250    4.9    154    680,182 SC$    433,918 SC$
Electronic Components    32,753 units    6,000    5.5    147    2,474 SC$    1,646 SC$
Factory Maintenance    948 units    104    9.1    143    853,970 SC$    558,700 SC$
High Tech Services    34,616 units    5,000    6.9    143    1,948 SC$    1,351 SC$
Industrial Equipment    51,581 units    5,250    9.8    149    3,410 SC$    2,235 SC$
Robotics    1,030 units    95    10.9    143    402,425 SC$    258,210 SC$
Services    29,270 units    4,000    7.3    153    1,570 SC$    1,059 SC$
Shuttle Components    4,287 Components    600    7.1    148    1.45M SC$    966,400 SC$
Steel    11,042 tons    2,250    4.9    156    7,274 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 195% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Black Sun

Back to main enterprise page

Image  

Back to my home page