Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 14 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 4561 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.92 GC 
Located in:     Puleno 
Controlled by:     Puleno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,774.21M SC$ 
Cash Available Now  127,121.15M SC$Corporate cash
     
Products Sold Last Year  45,265.32M SC$ 
Profit Last Year  13,661.27M SC$ 
Net Profit Last Year  7,172.16M SC$ 
Products Sold Last Month  3,774.24M SC$ 
Profit Last Month  1,198.54M SC$Profit
Net Profit Last Month  629.23M SC$Net Profit
Assets  165,315.88M SC$Corporate assets
Market Value  374,003.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,555.11M SC$Value of materials
Production Last Month  1,067,468.80Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  126,780.39M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,087.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -359.56M SC$Tax payments
Profit Payment Paid  -419.49M SC$ 
Upgrades Bought  -213.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,774.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  123,565.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  3,740.03  SC$Share price
Earning per Share In Recent Period  67.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,774.21M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,623.52M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,774.21M SC$  2,634.60M SC$ 
Year to Date
Income   Cost  
33,808.53M   
   6,309.25M 
   14,038.22M 
   1,878.68M 
   944.31M 
   0.00M 
   0.00M 
33,808.53M  23,170.46M 
Last Year
Income   Cost  
45,265.32M   
   8,412.79M 
   19,393.79M 
   2,506.16M 
   1,291.31M 
   0.00M 
   0.00M 
45,265.32M  31,604.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    475,137 tons    52,500    9.1    180    3,994 SC$    2,265 SC$
Building Materials    102,770 units    20,000    5.1    180    3,690 SC$    2,114 SC$
Cable TV Services    4,209 units    300    14    180    3,525 SC$    1,963 SC$
Cement    578,910 tons    50,000    11.6    187    4,145 SC$    2,190 SC$
Chemicals    85,377 tons    25,000    3.4    180    3,809 SC$    2,114 SC$
Electric Components    3,204 units    300    10.7    180    3,694 SC$    2,114 SC$
Electric Power    1,734 million kwhs    375    4.6    180    708,921 SC$    432,747 SC$
Factory Maintenance    871 units    113    7.7    180    981,468 SC$    558,700 SC$
Glass    28,798 tons    5,500    5.2    180    3,773 SC$    2,174 SC$
High Tech Services    80,004 units    7,500    10.7    185    2,665 SC$    1,354 SC$
Internet    1,929 units    300    6.4    180    5,775 SC$    3,193 SC$
Lead    12,807 tons    1,250    10.2    184    74,162 SC$    42,075 SC$
Robotics    1,118 units    102    11    181    465,365 SC$    258,210 SC$
Services    173,285 units    12,500    13.9    177    1,687 SC$    1,000 SC$
Steel    97,706 tons    10,000    9.8    184    8,033 SC$    4,334 SC$
Telephone    2,254 units    300    7.5    180    4,414 SC$    2,567 SC$
Wood    660,786 tons    62,500    10.6    184    4,275 SC$    2,310 SC$
Zinc    19,889 tons    2,000    9.9    180    57,264 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Puleno

Back to main country page

Image  

Back to my home page