Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Aug 21 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Akot Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  370,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 21 4773 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.90 GC 
Located in:     The Grand State of Bashara Xi 
Controlled by:     The Grand State of Bashara Xi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,159.73M SC$ 
Cash Available Now  51,649.46M SC$Corporate cash
     
Products Sold Last Year  48,308.51M SC$ 
Profit Last Year  16,166.95M SC$ 
Net Profit Last Year  8,487.65M SC$ 
Products Sold Last Month  4,019.37M SC$ 
Profit Last Month  1,285.20M SC$Profit
Net Profit Last Month  674.73M SC$Net Profit
Assets  60,341.02M SC$Corporate assets
Market Value  350,088.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,739.94M SC$Value of materials
Production Last Month  5,217.03Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,181.35M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -548.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -385.56M SC$Tax payments
Profit Payment Paid  -449.82M SC$ 
Upgrades Bought  -159.23M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,019.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,118.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.4Price earning ratio
Share Price  3,500.88  SC$Share price
Earning per Share In Recent Period  62.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,159.73M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,612.75M SC$Cost of Material used
Fixed Property Cost     209.24M SC$Fixed Cost
Maintenance Products Used     57.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,159.73M SC$  2,715.28M SC$ 
Year to Date
Income   Cost  
26,429.32M   
   5,860.99M 
   11,308.12M 
   1,463.61M 
   343.19M 
   0.00M 
   0.00M 
26,429.32M  18,975.91M 
Last Year
Income   Cost  
48,308.51M   
   10,044.89M 
   18,937.22M 
   2,509.62M 
   649.83M 
   0.00M 
   0.00M 
48,308.51M  32,141.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    12,016 units    4,000    3    180    6,289 SC$    3,549 SC$
Books And Newspapers    283,213 units    20,000    14.2    182    3,054 SC$    1,648 SC$
Building Materials    202,083 units    22,500    9    183    2,820 SC$    1,525 SC$
Computers    89,353 systems    10,000    8.9    184    3,912 SC$    2,051 SC$
Electric Components    102,289 units    22,500    4.5    186    3,416 SC$    1,812 SC$
Electric Power    1,009 million kwhs    200    5    180    173,037 SC$    91,907 SC$
Electronic Components    235,260 units    22,500    10.5    180    2,617 SC$    1,510 SC$
Factory Maintenance    779 units    95    8.2    180    565,711 SC$    370,818 SC$
High Tech Services    165,235 units    20,000    8.3    182    2,843 SC$    1,616 SC$
Industrial Equipment    92,705 units    22,500    4.1    185    3,060 SC$    1,661 SC$
Mercury    6,057 tons    900    6.7    180    57,497 SC$    33,005 SC$
Mobile Devices    14,739 devices    3,000    4.9    180    22,941 SC$    13,137 SC$
Household Products    7,741 tons    1,750    4.4    181    10,385 SC$    5,738 SC$
Robotics    1,088 units    203    5.4    188    449,078 SC$    237,070 SC$
Services    47,637 units    10,000    4.8    180    1,747 SC$    1,163 SC$
Software    159,955 units    15,000    10.7    180    3,051 SC$    1,767 SC$
Trucks    1,159 trucks    200    5.8    183    3.88M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bashara Xi

Back to main country page
Image  

Back to my home page