Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 3 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorsten Navy Missile Intercept

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     private corporation 
Founded:     October 3 4846 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.61 GC 
Located in:     The Democratic Union of Glenoa 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,169.30M SC$ 
Cash Available Now  118,154.74M SC$Corporate cash
     
Products Sold Last Year  39,232.06M SC$ 
Profit Last Year  13,406.21M SC$ 
Net Profit Last Year  5,630.61M SC$ 
Products Sold Last Month  3,252.63M SC$ 
Profit Last Month  1,139.28M SC$Profit
Net Profit Last Month  478.50M SC$Net Profit
Assets  158,376.59M SC$Corporate assets
Market Value  413,727.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,032.34M SC$Value of materials
Production Last Month  38.46Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  228.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,934.01M SC$ 
     
Salaries Paid  -617.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -618.00M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -195.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.78M SC$Tax payments
Profit Payment Paid  -638.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,252.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,588.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.2Price earning ratio
Share Price  4,137.27  SC$Share price
Earning per Share In Recent Period  51.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,169.30M SC$   
Salaries Paid     617.02M SC$Salary Cost
Raw Materials Used     622.12M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     84.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     618.00M SC$ 
Total:  3,169.30M SC$  2,130.03M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
39,232.06M   
   7,404.53M 
   7,688.03M 
   2,257.25M 
   1,018.00M 
   0.00M 
   7,458.05M 
39,232.06M  25,825.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  64,750  64,750  18,550 
Medium Level Worker  66,750  66,750  24,150 
High Level Worker  33,500  33,500  28,000 
Low Level Manager  8,875  8,875  35,000 
Medium Level Manager  5,825  5,825  46,200 
High Level Manager  2,425  2,425  57,750 
Executive  1,150  1,150  120,750 
High Tech Engineer  42,125  42,125  46,550 
High Tech Senior  9,200  9,200  73,500 
High Tech Executive  1,070  1,070  147,000 
     
Total:  235,670Number of Employees 235,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    179,318 systems    15,000    12    252    6,797 SC$    2,643 SC$
Construction    35,108 units    5,000    7    266    4,273 SC$    1,586 SC$
Electric Components    168,471 units    12,500    13.5    155    3,391 SC$    2,114 SC$
Electric Power    2,000 million kwhs    150    13.3    152    715,508 SC$    434,700 SC$
Electronic Components    193,581 units    12,500    15.5    186    3,850 SC$    1,646 SC$
Factory Maintenance    878 units    104    8.4    146    882,294 SC$    558,700 SC$
High Tech Services    38,761 units    5,000    7.8    287    4,879 SC$    1,676 SC$
Industrial Equipment    144,223 units    15,000    9.6    144    3,228 SC$    2,235 SC$
Robotics    366 units    39    9.5    153    432,735 SC$    258,210 SC$
Services    60,822 units    7,500    8.1    156    1,972 SC$    1,238 SC$
Weapon Grade Components    8,629 units    1,250    6.9    146    155,189 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page

Image  

Back to my home page