Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 18 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorset Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,986 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 18 4229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.61 GC 
Located in:     The Empire of Madra 
Controlled by:     The Empire of Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,559.61M SC$ 
Cash Available Now  52,573.24M SC$Corporate cash
     
Products Sold Last Year  54,735.96M SC$ 
Profit Last Year  19,909.64M SC$ 
Net Profit Last Year  10,452.56M SC$ 
Products Sold Last Month  4,559.61M SC$ 
Profit Last Month  1,652.75M SC$Profit
Net Profit Last Month  867.69M SC$Net Profit
Assets  60,486.12M SC$Corporate assets
Market Value  413,890.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,527.17M SC$Value of materials
Production Last Month  158,161.54Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,088.82M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -921.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -495.82M SC$Tax payments
Profit Payment Paid  -578.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,559.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,013.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.3Price earning ratio
Share Price  4,138.90  SC$Share price
Earning per Share In Recent Period  87.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,559.61M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,930.47M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,559.61M SC$  2,907.42M SC$ 
Year to Date
Income   Cost  
40,921.44M   
   6,329.17M 
   17,192.02M 
   1,878.45M 
   517.50M 
   0.00M 
   0.00M 
40,921.44M  25,917.14M 
Last Year
Income   Cost  
54,735.96M   
   8,438.90M 
   23,125.38M 
   2,505.49M 
   756.56M 
   0.00M 
   0.00M 
54,735.96M  34,826.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    33,993 tons    5,000    6.8    180    2,679 SC$    1,510 SC$
Cotton    144,632 tons    35,000    4.1    180    6,171 SC$    3,549 SC$
Electric Power    5,053 million kwhs    450    11.2    185    166,867 SC$    86,475 SC$
Factory Maintenance    430 units    104    4.1    180    574,688 SC$    385,050 SC$
High Tech Services    62,489 units    5,000    12.5    187    3,039 SC$    1,616 SC$
Robotics    709 units    126    5.6    180    408,682 SC$    237,070 SC$
Rubber    26,575 tons    2,500    10.6    187    4,546 SC$    2,415 SC$
Services    54,554 units    7,500    7.3    186    2,169 SC$    1,128 SC$
Wool    293,452 tons    60,000    4.9    180    24,001 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Madra

Back to main country page
Image  

Back to my home page