Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 18 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Kordobana

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 90.73
Cash:    1.15T SC$ Cash Available
Profit/Loss:    -3.55B SC$ Total Profit This Month
Total Assets:    16.65T SC$ Total State Assets
  
Country Assets
Population:    30,185,080 Total Population
Migration:    51  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Sembioza Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 5225 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.65 GC 
Located in:     The Kingdom of Kordobana 
Controlled by:     The Kingdom of Kordobana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,001.64M SC$ 
Cash Available Now  151,214.15M SC$Corporate cash
     
Products Sold Last Year  40,356.32M SC$ 
Profit Last Year  8,950.01M SC$ 
Net Profit Last Year  4,698.75M SC$ 
Products Sold Last Month  3,983.06M SC$ 
Profit Last Month  1,055.06M SC$Profit
Net Profit Last Month  841.28M SC$Net Profit
Assets  191,427.00M SC$Corporate assets
Market Value  297,181.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,924.81M SC$Value of materials
Production Last Month  948,155.13Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,660.52M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,660.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -135.02M SC$Tax payments
Profit Payment Paid  -157.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,983.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,759.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.6Price earning ratio
Share Price  2,971.82  SC$Share price
Earning per Share In Recent Period  33.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,001.64M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,912.70M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,001.64M SC$  2,937.84M SC$ 
Year to Date
Income   Cost  
35,232.07M   
   7,944.09M 
   17,141.80M 
   2,295.63M 
   926.82M 
   0.00M 
   0.00M 
35,232.07M  28,308.34M 
Last Year
Income   Cost  
40,356.32M   
   8,666.28M 
   19,207.19M 
   2,504.58M 
   1,028.26M 
   0.00M 
   0.00M 
40,356.32M  31,406.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    56,533 tons    20,000    2.8    180    5,541 SC$    3,339 SC$
Carbon    24,245 tons    3,250    7.5    180    49,090 SC$    27,507 SC$
Electric Components    93,150 units    25,000    3.7    188    3,989 SC$    2,114 SC$
Electric Power    5,909 million kwhs    450    13.1    185    735,352 SC$    392,600 SC$
Electronic Components    473,200 units    62,500    7.6    181    2,991 SC$    1,646 SC$
Factory Maintenance    830 units    104    8    180    992,879 SC$    558,700 SC$
High Tech Services    244,924 units    25,000    9.8    180    2,871 SC$    1,676 SC$
Lead    4,620 tons    1,250    3.7    188    78,375 SC$    41,340 SC$
Mobile Devices    44,384 devices    4,000    11.1    185    27,664 SC$    15,402 SC$
Household Products    23,855 tons    2,000    11.9    183    11,982 SC$    6,493 SC$
Platinum    17 tons    2    7.5    187    101.20M SC$    56.45M SC$
Robotics    680 units    61    11.1    178    456,687 SC$    258,210 SC$
Rubber    13,815 tons    3,500    3.9    180    4,636 SC$    2,624 SC$
Services    184,041 units    15,000    12.3    182    2,227 SC$    1,238 SC$
Steel    218,295 tons    30,000    7.3    184    7,983 SC$    4,334 SC$
Zinc    9,536 tons    1,000    9.5    180    58,454 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kordobana

Back to main country page
 

Back to my home page