Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 16 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 16 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.82 GC 
Located in:     Madrasha 
Controlled by:     Madrasha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,681.80M SC$ 
Cash Available Now  163,625.47M SC$Corporate cash
     
Products Sold Last Year  45,605.43M SC$ 
Profit Last Year  12,972.75M SC$ 
Net Profit Last Year  6,810.70M SC$ 
Products Sold Last Month  3,664.39M SC$ 
Profit Last Month  996.58M SC$Profit
Net Profit Last Month  523.21M SC$Net Profit
Assets  202,216.31M SC$Corporate assets
Market Value  371,766.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,488.98M SC$Value of materials
Production Last Month  188,546.62Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,188.42M SC$ 
     
Salaries Paid  -641.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  -811.22M SC$ 
Raw Materials Bought  -1,292.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.97M SC$Tax payments
Profit Payment Paid  -348.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,664.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,251.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.9Price earning ratio
Share Price  3,717.67  SC$Share price
Earning per Share In Recent Period  62.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,681.80M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,713.93M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     69.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,681.80M SC$  2,633.29M SC$ 
Year to Date
Income   Cost  
3,664.39M   
   641.77M 
   1,724.39M 
   208.43M 
   93.22M 
   0.00M 
   0.00M 
3,664.39M  2,667.81M 
Last Year
Income   Cost  
45,605.43M   
   7,702.02M 
   21,333.97M 
   2,505.75M 
   1,090.94M 
   0.00M 
   0.00M 
45,605.43M  32,632.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,406 tons    200    12    182    4,505 SC$    2,461 SC$
Cocoa    2,575 tons    200    12.9    180    7,036 SC$    4,273 SC$
Coffee    1,846 tons    200    9.2    180    14,910 SC$    8,758 SC$
Eggs    430,920 10000 units    35,000    12.3    180    3,790 SC$    2,281 SC$
Electric Power    1,884 million kwhs    250    7.5    180    779,166 SC$    434,700 SC$
Factory Maintenance    1,138 units    104    10.9    180    972,337 SC$    558,700 SC$
Fruit    330,715 tons    77,500    4.3    183    5,972 SC$    3,055 SC$
High Tech Services    10,278 units    2,500    4.1    180    2,997 SC$    1,676 SC$
Peanuts    64,613 tons    30,000    2.2    182    5,796 SC$    3,171 SC$
Rice    61,221 tons    10,000    6.1    181    4,893 SC$    2,713 SC$
Robotics    13 units    1    12.6    185    479,405 SC$    258,210 SC$
Services    66,187 units    5,000    13.2    182    2,175 SC$    1,238 SC$
Spices    25,447 tons    5,500    4.6    180    36,183 SC$    20,687 SC$
Vegetables    650,238 tons    87,500    7.4    180    4,996 SC$    2,306 SC$
Image  

Product Offered

Market Situation for Other Food Products 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Madrasha

Back to main country page

Image  

Back to my home page