Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 7 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Mosaraf

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 49.89
Cash:    989.58B SC$ Cash Available
Profit/Loss:    -27.25B SC$ Total Profit This Month
Total Assets:    19.44T SC$ Total State Assets
  
Country Assets
Population:    30,188,033 Total Population
Migration:    54  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bilthoven Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 7 5008 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.00 GC 
Located in:     The United Kingdom of Mosaraf 
Controlled by:     The United Kingdom of Mosaraf 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,039.11M SC$ 
Cash Available Now  152,672.36M SC$Corporate cash
     
Products Sold Last Year  48,606.31M SC$ 
Profit Last Year  12,528.14M SC$ 
Net Profit Last Year  6,577.28M SC$ 
Products Sold Last Month  4,039.08M SC$ 
Profit Last Month  1,009.27M SC$Profit
Net Profit Last Month  529.87M SC$Net Profit
Assets  194,586.71M SC$Corporate assets
Market Value  376,098.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,874.57M SC$Value of materials
Production Last Month  897,017.19Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,849.03M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,523.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -302.78M SC$Tax payments
Profit Payment Paid  -353.25M SC$ 
Upgrades Bought  -216.69M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,039.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,633.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  3,760.99  SC$Share price
Earning per Share In Recent Period  54.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,039.11M SC$   
Salaries Paid     649.27M SC$Salary Cost
Raw Materials Used     2,034.98M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,039.11M SC$  2,987.43M SC$ 
Year to Date
Income   Cost  
20,214.14M   
   3,251.16M 
   10,362.84M 
   1,045.49M 
   455.07M 
   0.00M 
   0.00M 
20,214.14M  15,114.56M 
Last Year
Income   Cost  
48,606.31M   
   7,800.86M 
   24,629.68M 
   2,504.22M 
   1,143.41M 
   0.00M 
   0.00M 
48,606.31M  36,078.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,630  120,630  15,741 
Medium Level Worker  93,730  93,730  20,493 
High Level Worker  20,920  20,920  23,760 
Low Level Manager  17,820  17,820  29,700 
Medium Level Manager  9,515  9,515  39,204 
High Level Manager  3,114  3,114  49,005 
Executive  1,153  1,153  102,465 
High Tech Engineer  39,818  39,818  39,501 
High Tech Senior  8,509  8,509  62,370 
High Tech Executive  962  962  124,740 
     
Total:  316,171Number of Employees 316,171   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    195,962 tons    40,000    4.9    180    5,689 SC$    3,339 SC$
Bricks    596,342 tons    90,000    6.6    187    4,249 SC$    2,265 SC$
Chemicals    66,894 tons    6,250    10.7    180    3,702 SC$    2,114 SC$
Electric Power    3,686 million kwhs    600    6.1    180    688,772 SC$    392,600 SC$
Factory Maintenance    894 units    104    8.6    180    975,521 SC$    558,700 SC$
Glass    19,428 tons    3,500    5.6    185    4,016 SC$    2,174 SC$
High Tech Services    31,898 units    7,500    4.3    186    3,149 SC$    1,676 SC$
Lead    2,725 tons    1,500    1.8    180    72,815 SC$    41,340 SC$
Plastics    449,260 tons    37,500    12    187    3,218 SC$    1,706 SC$
Robotics    987 units    178    5.6    184    479,344 SC$    258,210 SC$
Services    66,879 units    7,500    8.9    185    2,319 SC$    1,238 SC$
Steel    255,303 tons    35,000    7.3    180    7,735 SC$    4,334 SC$
Wood    393,684 tons    35,000    11.2    180    3,981 SC$    2,274 SC$
Zinc    13,692 tons    1,250    11    180    58,476 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mosaraf

Back to main country page
 

Back to my home page