Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 7 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsh Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 7 5222 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.18 GC 
Located in:     The Commonwealth of Megnotta 
Controlled by:     The Commonwealth of Megnotta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,818.80M SC$ 
Cash Available Now  93,068.61M SC$Corporate cash
     
Products Sold Last Year  45,195.57M SC$ 
Profit Last Year  10,141.81M SC$ 
Net Profit Last Year  5,324.45M SC$ 
Products Sold Last Month  3,818.77M SC$ 
Profit Last Month  922.44M SC$Profit
Net Profit Last Month  484.28M SC$Net Profit
Assets  133,698.19M SC$Corporate assets
Market Value  286,114.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,108.78M SC$Value of materials
Production Last Month  890,243.33Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,295.71M SC$ 
     
Salaries Paid  -722.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  -844.02M SC$ 
Raw Materials Bought  -492.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.73M SC$Tax payments
Profit Payment Paid  -322.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,818.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  90,247.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.0Price earning ratio
Share Price  2,861.15  SC$Share price
Earning per Share In Recent Period  51.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,818.80M SC$   
Salaries Paid     722.53M SC$Salary Cost
Raw Materials Used     1,882.48M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,818.80M SC$  2,907.10M SC$ 
Year to Date
Income   Cost  
26,584.28M   
   5,055.67M 
   13,037.76M 
   1,461.50M 
   639.73M 
   0.00M 
   0.00M 
26,584.28M  20,194.65M 
Last Year
Income   Cost  
45,195.57M   
   8,667.64M 
   22,739.01M 
   2,507.48M 
   1,139.61M 
   0.00M 
   0.00M 
45,195.57M  35,053.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,330  92,330  15,900 
Medium Level Worker  95,190  95,190  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  16,771  16,771  30,000 
Medium Level Manager  10,572  10,572  39,600 
High Level Manager  4,679  4,679  49,500 
Executive  1,597  1,597  103,500 
High Tech Engineer  50,871  50,871  39,900 
High Tech Senior  10,283  10,283  63,000 
High Tech Executive  658  658  126,000 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    80,689 tons    20,000    4    187    6,316 SC$    3,383 SC$
Carbon    20,133 tons    3,250    6.2    187    52,706 SC$    28,050 SC$
Electric Components    281,752 units    25,000    11.3    172    3,627 SC$    2,114 SC$
Electric Power    5,009 million kwhs    450    11.1    183    637,074 SC$    383,799 SC$
Electronic Components    382,349 units    62,500    6.1    187    3,091 SC$    1,646 SC$
Factory Maintenance    1,086 units    104    10.4    178    1.00M SC$    558,700 SC$
High Tech Services    163,515 units    25,000    6.5    177    2,962 SC$    1,676 SC$
Lead    11,127 tons    1,250    8.9    185    76,651 SC$    42,075 SC$
Mobile Devices    14,826 devices    4,000    3.7    184    29,423 SC$    15,704 SC$
Household Products    22,651 tons    2,000    11.3    182    11,815 SC$    6,493 SC$
Platinum    17 tons    2    7.5    178    100.85M SC$    56.93M SC$
Robotics    696 units    60    11.5    176    450,970 SC$    258,210 SC$
Rubber    17,831 tons    3,500    5.1    182    4,858 SC$    2,640 SC$
Services    110,389 units    15,000    7.4    177    2,178 SC$    1,238 SC$
Steel    261,482 tons    30,000    8.7    175    7,454 SC$    4,334 SC$
Zinc    10,306 tons    1,000    10.3    175    56,612 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Megnotta

Back to main country page

Image  

Back to my home page