Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 28 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hadra Peanuts

Product:     Peanuts 
Latest Market Price:  Market Price  3,171 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 28 4965 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.13 GC 
Located in:     Panther 1 
Controlled by:     Panther 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,649.26M SC$ 
Cash Available Now  54,113.85M SC$Corporate cash
     
Products Sold Last Year  52,397.40M SC$ 
Profit Last Year  9,127.80M SC$ 
Net Profit Last Year  3,248.32M SC$ 
Products Sold Last Month  4,677.62M SC$ 
Profit Last Month  920.49M SC$Profit
Net Profit Last Month  328.62M SC$Net Profit
Assets  108,932.23M SC$Corporate assets
Market Value  191,097.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,766.20M SC$Value of materials
Production Last Month  562,853.41Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,954.57M SC$ 
     
Salaries Paid  -376.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  -1,057.03M SC$ 
Raw Materials Bought  -2,617.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.15M SC$Tax payments
Profit Payment Paid  -631.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,677.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,464.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  1,910.98  SC$Share price
Earning per Share In Recent Period  27.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,649.26M SC$   
Salaries Paid     376.96M SC$Salary Cost
Raw Materials Used     3,063.22M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     108.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,649.26M SC$  3,757.21M SC$ 
Year to Date
Income   Cost  
4,677.62M   
   376.96M 
   3,063.50M 
   208.94M 
   107.73M 
   0.00M 
   0.00M 
4,677.62M  3,757.13M 
Last Year
Income   Cost  
52,397.40M   
   4,524.06M 
   34,966.90M 
   2,505.78M 
   1,272.85M 
   0.00M 
   0.00M 
52,397.40M  43,269.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  9,010 
Medium Level Worker  88,000  88,000  11,730 
High Level Worker  45,000  45,000  13,600 
Low Level Manager  14,100  14,100  17,000 
Medium Level Manager  11,200  11,200  22,440 
High Level Manager  5,300  5,300  28,050 
Executive  1,350  1,350  58,650 
High Tech Engineer  39,300  39,300  22,610 
High Tech Senior  9,000  9,000  35,700 
High Tech Executive  820  820  71,400 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    300,537 tons    37,500    8    199    4,330 SC$    2,114 SC$
Electric Power    2,145 million kwhs    250    8.6    199    838,579 SC$    392,600 SC$
Factory Maintenance    1,205 units    104    11.6    207    1.25M SC$    558,700 SC$
High Tech Services    83,332 units    7,500    11.1    199    3,319 SC$    1,676 SC$
Potassium    2,890,797 tons    325,000    8.9    265    7,842 SC$    2,910 SC$
Robotics    860 units    101    8.5    265    680,125 SC$    258,210 SC$
Services    40,400 units    5,000    8.1    208    2,609 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Peanuts 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  100,500.08 
Product Retained Each Month For Contracts  100,500.00 
Maximum Production Capacity Per Month  545,000 
Estimated Production This Month  545,000 
Image  

Trade Strategies

Sale Strategy Start at 272% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Panther 1

Back to main country page

Image  

Back to my home page