Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 11 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danbury Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 11 4940 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.47 GC 
Located in:     Panther 1 
Controlled by:     Panther 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,310.51M SC$ 
Cash Available Now  68,588.54M SC$Corporate cash
     
Products Sold Last Year  76,372.36M SC$ 
Profit Last Year  10,803.96M SC$ 
Net Profit Last Year  3,857.01M SC$ 
Products Sold Last Month  6,337.16M SC$ 
Profit Last Month  916.89M SC$Profit
Net Profit Last Month  327.33M SC$Net Profit
Assets  136,411.92M SC$Corporate assets
Market Value  222,508.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,125.70M SC$Value of materials
Production Last Month  1,651,509.45Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  252.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,360.36M SC$ 
     
Salaries Paid  -249.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,814.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.07M SC$Tax payments
Profit Payment Paid  -628.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,337.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,521.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.8Price earning ratio
Share Price  2,225.08  SC$Share price
Earning per Share In Recent Period  32.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,310.51M SC$   
Salaries Paid     249.74M SC$Salary Cost
Raw Materials Used     4,804.36M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     147.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,310.51M SC$  5,410.39M SC$ 
Year to Date
Income   Cost  
31,695.78M   
   1,247.61M 
   24,103.14M 
   1,042.81M 
   740.00M 
   0.00M 
   0.00M 
31,695.78M  27,133.57M 
Last Year
Income   Cost  
76,372.36M   
   2,994.68M 
   58,289.62M 
   2,503.90M 
   1,780.19M 
   0.00M 
   0.00M 
76,372.36M  65,568.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,150  84,150  9,010 
Medium Level Worker  31,150  31,150  11,730 
High Level Worker  4,060  4,060  13,600 
Low Level Manager  11,688  11,688  17,000 
Medium Level Manager  5,488  5,488  22,440 
High Level Manager  3,191  3,191  28,050 
Executive  1,249  1,249  58,650 
High Tech Engineer  42,188  42,188  22,610 
High Tech Senior  8,794  8,794  35,700 
High Tech Executive  919  919  71,400 
     
Total:  192,877Number of Employees 192,877   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    332,843 1000 units    30,000    11.1    201    5,666 SC$    2,763 SC$
Butter    56,889 tons    4,000    14.2    201    27,010 SC$    13,213 SC$
Chocolate    63,723 tons    15,000    4.2    259    21,161 SC$    7,852 SC$
Electric Power    5,828 million kwhs    500    11.7    203    868,965 SC$    392,600 SC$
Factory Maintenance    1,222 units    144    8.5    204    1.23M SC$    558,700 SC$
Fruit    1,176,960 tons    100,000    11.8    199    6,889 SC$    3,247 SC$
High Tech Services    59,011 units    5,000    11.8    202    3,456 SC$    1,676 SC$
Meat    178,320 tons    20,000    8.9    198    22,805 SC$    10,721 SC$
Mobile Devices    62,687 devices    7,500    8.4    202    32,593 SC$    15,402 SC$
Other Food Products    681,793 tons    100,000    6.8    198    19,619 SC$    9,211 SC$
Household Products    48,164 tons    5,000    9.6    298    19,687 SC$    6,493 SC$
Robotics    937 units    75    12.4    261    691,486 SC$    258,210 SC$
Services    39,214 units    5,000    7.8    194    2,404 SC$    1,238 SC$
Vegetables    562,184 tons    65,000    8.6    205    5,971 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 255% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Panther 1

Back to main country page
Image  

Back to my home page