Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 19 5338
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Pensa Mocca Computers

Product:     Computers 
Latest Market Price:  Market Price  2,114 SC$ per system 
Corporation Type:     state corporation 
Founded:     September 19 5253 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.47 GC 
Located in:     Panther 1 
Controlled by:     Panther 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,191.53M SC$ 
Cash Available Now  37,625.43M SC$Corporate cash
     
Products Sold Last Year  47,516.59M SC$ 
Profit Last Year  19,912.02M SC$ 
Net Profit Last Year  7,311.69M SC$ 
Products Sold Last Month  4,142.67M SC$ 
Profit Last Month  1,839.23M SC$Profit
Net Profit Last Month  675.37M SC$Net Profit
Assets  81,148.36M SC$Corporate assets
Market Value  316,572.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,545.09M SC$Value of materials
Production Last Month  938,721.67Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  210.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,808.67M SC$ 
     
Salaries Paid  -829.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -667.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -514.98M SC$Tax payments
Profit Payment Paid  -1,297.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,142.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,433.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.3Price earning ratio
Share Price  3,165.73  SC$Share price
Earning per Share In Recent Period  66.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,191.53M SC$   
Salaries Paid     829.72M SC$Salary Cost
Raw Materials Used     1,206.00M SC$Cost of Material used
Fixed Property Cost     207.84M SC$Fixed Cost
Maintenance Products Used     59.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,191.53M SC$  2,303.03M SC$ 
Year to Date
Income   Cost  
45,539.19M   
   9,129.54M 
   13,253.99M 
   2,286.52M 
   667.24M 
   0.00M 
   0.00M 
45,539.19M  25,337.30M 
Last Year
Income   Cost  
47,516.59M   
   9,959.26M 
   14,378.20M 
   2,493.05M 
   774.06M 
   0.00M 
   0.00M 
47,516.59M  27,604.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  15,900 
Medium Level Worker  68,000  68,000  20,700 
High Level Worker  49,000  49,000  24,000 
Low Level Manager  15,700  15,700  30,000 
Medium Level Manager  9,700  9,700  39,600 
High Level Manager  5,600  5,600  49,500 
Executive  2,200  2,200  103,500 
High Tech Engineer  88,500  88,500  39,900 
High Tech Senior  19,000  19,000  63,000 
High Tech Executive  2,500  2,500  126,000 
     
Total:  321,200Number of Employees 321,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    83,237 displays    10,000    8.3    120    2,513 SC$    2,054 SC$
Electric Components    326,734 units    65,000    5    120    2,014 SC$    1,646 SC$
Electric Power    5,241 million kwhs    625    8.4    120    135,085 SC$    111,000 SC$
Electronic Components    881,586 units    65,000    13.6    293    4,625 SC$    1,540 SC$
Factory Maintenance    1,191 units    143    8.3    120    499,025 SC$    385,050 SC$
High Tech Services    74,596 units    10,000    7.5    265    4,354 SC$    1,616 SC$
Iron    31,902 tons    2,500    12.8    120    872 SC$    728 SC$
Mobile Devices    87,327 devices    10,000    8.7    120    17,417 SC$    13,439 SC$
Robotics    1,605 units    176    9.1    120    307,243 SC$    237,070 SC$
Services    50,593 units    7,500    6.7    120    1,081 SC$    1,030 SC$
Software    837,317 units    70,000    12    240    4,286 SC$    1,767 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  660,000.08 
Product Retained Each Month For Contracts  660,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 200% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Panther 1

Back to main country page

Image  

Back to my home page