Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 21 5338
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Victorna Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  1,752 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 21 5271 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.57 GC 
Located in:     Panther 1 
Controlled by:     Panther 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,382.99M SC$ 
Cash Available Now  40,305.46M SC$Corporate cash
     
Products Sold Last Year  46,334.62M SC$ 
Profit Last Year  17,823.04M SC$ 
Net Profit Last Year  6,544.62M SC$ 
Products Sold Last Month  3,890.03M SC$ 
Profit Last Month  1,507.61M SC$Profit
Net Profit Last Month  553.60M SC$Net Profit
Assets  80,687.08M SC$Corporate assets
Market Value  295,290.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,663.13M SC$Value of materials
Production Last Month  1,159,597.35Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  199.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,368.31M SC$ 
     
Salaries Paid  -673.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -655.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -422.13M SC$Tax payments
Profit Payment Paid  -1,063.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,890.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,235.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.9Price earning ratio
Share Price  2,952.91  SC$Share price
Earning per Share In Recent Period  54.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,382.99M SC$   
Salaries Paid     673.05M SC$Salary Cost
Raw Materials Used     1,456.49M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     43.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,382.99M SC$  2,381.42M SC$ 
Year to Date
Income   Cost  
42,640.93M   
   7,405.19M 
   16,052.10M 
   2,289.14M 
   481.69M 
   0.00M 
   0.00M 
42,640.93M  26,228.12M 
Last Year
Income   Cost  
46,334.62M   
   8,078.24M 
   17,376.98M 
   2,497.57M 
   558.79M 
   0.00M 
   0.00M 
46,334.62M  28,511.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,300  3,300  49,500 
Executive  1,400  1,400  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  327,260Number of Employees 327,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    192,333 tons    40,000    4.8    267    9,112 SC$    3,381 SC$
Bricks    829,420 tons    90,000    9.2    120    2,163 SC$    1,767 SC$
Chemicals    36,598 tons    6,250    5.9    267    4,476 SC$    1,661 SC$
Electric Power    3,855 million kwhs    600    6.4    120    135,016 SC$    111,000 SC$
Factory Maintenance    574 units    104    5.5    120    499,025 SC$    385,050 SC$
Glass    27,043 tons    3,500    7.7    179    3,803 SC$    2,084 SC$
High Tech Services    72,968 units    7,500    9.7    259    4,354 SC$    1,616 SC$
Lead    18,449 tons    1,500    12.3    120    58,690 SC$    48,300 SC$
Plastics    307,964 tons    37,500    8.2    120    2,083 SC$    1,706 SC$
Robotics    1,453 units    176    8.3    120    307,243 SC$    237,070 SC$
Services    85,238 units    7,500    11.4    120    1,181 SC$    1,030 SC$
Steel    481,627 tons    35,000    13.8    120    4,000 SC$    3,292 SC$
Wood    316,380 tons    35,000    9    265    6,205 SC$    2,302 SC$
Zinc    11,405 tons    1,250    9.1    120    35,613 SC$    26,667 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  87,985.40 
Product Retained Each Month For Contracts  87,985.00 
Maximum Production Capacity Per Month  1,050,000 
Estimated Production This Month  1,050,000 
Image  

Trade Strategies

Sale Strategy Start at 190% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Panther 1

Back to main country page

Image  

Back to my home page