Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 17 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vall Wood

Product:     Wood 
Latest Market Price:  Market Price  2,274 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 17 4905 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.02 GC 
Located in:     Panther 1 
Controlled by:     Panther 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations

Vall Wood has been damaged by rebellions for 8%.The total cost of repair is 423.00M SC$.

Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was limited due to rebellions.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,853.31M SC$ 
Cash Available Now  57,799.25M SC$Corporate cash
     
Products Sold Last Year  70,827.23M SC$ 
Profit Last Year  40,165.44M SC$ 
Net Profit Last Year  14,156.07M SC$ 
Products Sold Last Month  4,132.27M SC$ 
Profit Last Month  2,132.40M SC$Profit
Net Profit Last Month  761.27M SC$Net Profit
Assets  106,430.53M SC$Corporate assets
Market Value  658,465.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,937.47M SC$Value of materials
Production Last Month  1,038,046.73Production for the month
Production Level Last Month  94.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  260.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.26Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  1,076,141,995 
 
Cash Flow Data
Cash at start of previous month  54,614.94M SC$ 
     
Salaries Paid  -442.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -517.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -639.72M SC$Tax payments
Profit Payment Paid  -1,462.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  -2,661.29M SC$ 
Products Sold  4,132.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,814.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  6,584.66  SC$Share price
Earning per Share In Recent Period  108.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,853.31M SC$   
Salaries Paid     442.90M SC$Salary Cost
Raw Materials Used     1,733.69M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     127.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,853.31M SC$  2,512.06M SC$ 
Year to Date
Income   Cost  
6,543.04M   
   885.48M 
   1,934.71M 
   416.72M 
   254.39M 
   0.00M 
   0.00M 
6,543.04M  3,491.31M 
Last Year
Income   Cost  
70,827.23M   
   5,313.21M 
   21,378.47M 
   2,502.73M 
   1,467.39M 
   0.00M 
   0.00M 
70,827.23M  30,661.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 170.0. The target salary index for this corporation is 170.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  129,330  129,330  9,010 
Medium Level Worker  124,160  124,160  11,730 
High Level Worker  43,050  43,050  13,600 
Low Level Manager  19,357  19,357  17,000 
Medium Level Manager  11,970  11,970  22,440 
High Level Manager  6,172  6,172  28,050 
Executive  1,799  1,799  58,650 
High Tech Engineer  38,069  38,069  22,610 
High Tech Senior  8,386  8,386  35,700 
High Tech Executive  998  998  71,400 
     
Total:  383,291Number of Employees 383,291   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    893,256 tons    100,000    8.9    206    4,721 SC$    2,114 SC$
Electric Power    3,333 million kwhs    625    5.3    208    893,439 SC$    392,600 SC$
Factory Maintenance    901 units    124    7.3    204    1.26M SC$    558,700 SC$
Gas    798,448 units    50,000    16    226    9,654 SC$    3,816 SC$
High Tech Services    185,425 units    15,000    12.4    264    4,517 SC$    1,676 SC$
Household Products    266,205 tons    25,000    10.6    194    12,953 SC$    6,493 SC$
Robotics    587 units    51    11.6    264    680,642 SC$    258,210 SC$
Services    176,641 units    15,000    11.8    194    2,401 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 262% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Panther 1

Back to main country page

Image  

Back to my home page