Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 9 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Locust Pharmaceutical Products

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  16,912 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 9 5246 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.23 GC 
Located in:     Panther 1 
Controlled by:     Panther 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,942.88M SC$ 
Cash Available Now  53,538.51M SC$Corporate cash
     
Products Sold Last Year  57,727.97M SC$ 
Profit Last Year  20,743.09M SC$ 
Net Profit Last Year  7,405.28M SC$ 
Products Sold Last Month  4,963.21M SC$ 
Profit Last Month  1,829.21M SC$Profit
Net Profit Last Month  653.03M SC$Net Profit
Assets  94,434.90M SC$Corporate assets
Market Value  334,408.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,709.89M SC$Value of materials
Production Last Month  114,612.63Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  265.2Output Product Quality
Production Process Effectivity  190Productivity Index
Welfare Index  109.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,734.07M SC$ 
     
Salaries Paid  -805.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,851.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -548.76M SC$Tax payments
Profit Payment Paid  -1,254.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,963.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,029.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.4Price earning ratio
Share Price  3,344.08  SC$Share price
Earning per Share In Recent Period  61.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,942.88M SC$   
Salaries Paid     805.08M SC$Salary Cost
Raw Materials Used     1,982.78M SC$Cost of Material used
Fixed Property Cost     207.67M SC$Fixed Cost
Maintenance Products Used     142.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,942.88M SC$  3,137.90M SC$ 
Year to Date
Income   Cost  
14,492.45M   
   2,416.74M 
   5,913.29M 
   623.34M 
   430.10M 
   0.00M 
   0.00M 
14,492.45M  9,383.47M 
Last Year
Income   Cost  
57,727.97M   
   9,701.30M 
   23,016.65M 
   2,483.85M 
   1,783.08M 
   0.00M 
   0.00M 
57,727.97M  36,984.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,900  86,900  15,900 
Medium Level Worker  68,900  68,900  20,700 
High Level Worker  39,400  39,400  24,000 
Low Level Manager  17,850  17,850  30,000 
Medium Level Manager  13,550  13,550  39,600 
High Level Manager  6,350  6,350  49,500 
Executive  2,230  2,230  103,500 
High Tech Engineer  73,750  73,750  39,900 
High Tech Senior  17,450  17,450  63,000 
High Tech Executive  1,970  1,970  126,000 
     
Total:  328,350Number of Employees 328,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    68,328 units    15,000    4.6    267    5,209 SC$    1,933 SC$
Chemicals    680,211 tons    75,000    9.1    201    4,400 SC$    2,114 SC$
Electric Power    4,120 million kwhs    650    6.3    204    869,316 SC$    392,600 SC$
Factory Maintenance    918 units    143    6.4    198    1.17M SC$    558,700 SC$
High Tech Services    292,049 units    25,000    11.7    207    3,500 SC$    1,676 SC$
Lithium    582 tons    100    5.8    247    225,125 SC$    90,630 SC$
Minerals    132,756 tons    25,000    5.3    300    8,388 SC$    2,767 SC$
Mobile Devices    38,047 devices    4,000    9.5    199    32,131 SC$    15,402 SC$
Household Products    122,549 tons    17,500    7    216    19,687 SC$    6,493 SC$
Robotics    350 units    69    5.1    196    688,388 SC$    258,210 SC$
Rubber    7,417 tons    1,250    5.9    266    7,070 SC$    2,624 SC$
Services    298,698 units    25,000    11.9    204    2,558 SC$    1,238 SC$
Software    132,803 units    30,000    4.4    240    3,670 SC$    1,560 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  105,000 
Estimated Production This Month  105,000 
Image  

Trade Strategies

Sale Strategy Start at 255% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Panther 1

Back to main country page

Image  

Back to my home page