Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 21 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Roads

Product:     Roads 
Latest Market Price:  Market Price  48.32M SC$ per mile 
Corporation Type:     state corporation 
Founded:     March 21 5181 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.95 GC 
Located in:     The Grand State of Larnaka Cy 
Controlled by:     The Grand State of Larnaka Cy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,258.92M SC$ 
Cash Available Now  156,676.03M SC$Corporate cash
     
Products Sold Last Year  49,656.05M SC$ 
Profit Last Year  11,820.69M SC$ 
Net Profit Last Year  6,205.86M SC$ 
Products Sold Last Month  4,296.61M SC$ 
Profit Last Month  1,039.40M SC$Profit
Net Profit Last Month  545.69M SC$Net Profit
Assets  200,322.84M SC$Corporate assets
Market Value  351,339.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,903.19M SC$Value of materials
Production Last Month  38.92Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,144.82M SC$ 
     
Salaries Paid  -700.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,439.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.82M SC$Tax payments
Profit Payment Paid  -363.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,296.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,417.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  3,513.39  SC$Share price
Earning per Share In Recent Period  53.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,258.92M SC$   
Salaries Paid     700.78M SC$Salary Cost
Raw Materials Used     1,942.96M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,258.92M SC$  2,947.26M SC$ 
Year to Date
Income   Cost  
28,992.48M   
   4,901.78M 
   15,722.02M 
   1,462.16M 
   659.05M 
   0.00M 
   0.00M 
28,992.48M  22,745.01M 
Last Year
Income   Cost  
49,656.05M   
   8,404.30M 
   25,774.58M 
   2,509.54M 
   1,146.95M 
   0.00M 
   0.00M 
49,656.05M  37,835.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,440  76,440  15,741 
Medium Level Worker  87,230  87,230  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  22,470  22,470  29,700 
Medium Level Manager  9,775  9,775  39,204 
High Level Manager  4,580  4,580  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  55,762  55,762  39,501 
High Tech Senior  12,083  12,083  62,370 
High Tech Executive  1,436  1,436  124,740 
     
Total:  303,373Number of Employees 303,373   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    2,457,626 tons    200,000    12.3    180    3,759 SC$    2,190 SC$
Electric Power    550 million kwhs    150    3.7    180    709,703 SC$    434,700 SC$
Factory Maintenance    1,037 units    104    10    181    1.01M SC$    558,700 SC$
High Tech Services    36,722 units    7,500    4.9    183    3,083 SC$    1,676 SC$
Mobile Devices    3,505 devices    500    7    180    27,619 SC$    15,704 SC$
Robotics    986 units    100    9.9    187    489,038 SC$    258,210 SC$
Services    58,883 units    5,000    11.8    184    2,288 SC$    1,238 SC$
Stone    1,149,251 tons    300,000    3.8    186    3,877 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Road 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Larnaka Cy

Back to main country page

Image  

Back to my home page