Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 28 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     September 28 4517 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.16 GC 
Located in:     Melba dos 
Controlled by:     Melba dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,696.41M SC$ 
Cash Available Now  166,339.15M SC$Corporate cash
     
Products Sold Last Year  55,841.29M SC$ 
Profit Last Year  15,430.55M SC$ 
Net Profit Last Year  8,101.04M SC$ 
Products Sold Last Month  4,718.67M SC$ 
Profit Last Month  1,335.96M SC$Profit
Net Profit Last Month  701.38M SC$Net Profit
Assets  202,192.49M SC$Corporate assets
Market Value  403,359.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,600.63M SC$Value of materials
Production Last Month  4,740.83Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,089.29M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  -1,456.91M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -400.79M SC$Tax payments
Profit Payment Paid  -467.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,718.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,642.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.1Price earning ratio
Share Price  4,033.59  SC$Share price
Earning per Share In Recent Period  73.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,696.41M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,387.19M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     160.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,696.41M SC$  3,387.18M SC$ 
Year to Date
Income   Cost  
36,717.24M   
   5,049.40M 
   18,659.30M 
   1,672.30M 
   1,259.89M 
   0.00M 
   0.00M 
36,717.24M  26,640.89M 
Last Year
Income   Cost  
55,841.29M   
   7,573.07M 
   28,492.28M 
   2,506.49M 
   1,838.90M 
   0.00M 
   0.00M 
55,841.29M  40,410.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    245,009 units    30,000    8.2    187    5,129 SC$    2,718 SC$
Carbon    19,752 tons    15,000    1.3    180    48,562 SC$    28,050 SC$
Chemicals    274,074 tons    40,000    6.9    183    3,837 SC$    2,114 SC$
Computers    72,073 systems    22,500    3.2    180    4,536 SC$    2,643 SC$
Factory Maintenance    1,989 units    173    11.5    184    1.03M SC$    558,700 SC$
Gas    87,169 units    21,000    4.2    187    7,306 SC$    3,878 SC$
High Tech Services    89,226 units    17,500    5.1    182    2,305 SC$    1,566 SC$
Oil    785,167 tons    180,000    4.4    180    3,422 SC$    1,997 SC$
Robotics    857 units    226    3.8    181    467,206 SC$    258,210 SC$
Services    105,662 units    17,500    6    180    1,702 SC$    966 SC$
Software    259,760 units    30,000    8.7    180    3,476 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Melba dos

Back to main country page

Image  

Back to my home page