Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 8 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Napolette Electronic Component

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 8 5088 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.32 GC 
Located in:     The United Kingdom of Melodra 
Controlled by:     BLACK ROCK 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,248.80M SC$ 
Cash Available Now  45,397.52M SC$Corporate cash
     
Products Sold Last Year  44,003.12M SC$ 
Profit Last Year  7,587.18M SC$ 
Net Profit Last Year  3,186.62M SC$ 
Products Sold Last Month  3,749.95M SC$ 
Profit Last Month  682.05M SC$Profit
Net Profit Last Month  286.46M SC$Net Profit
Assets  93,863.03M SC$Corporate assets
Market Value  242,599.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,400.92M SC$Value of materials
Production Last Month  1,092,881.47Production for the month
Production Level Last Month  99.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  216.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,035.71M SC$ 
     
Salaries Paid  -515.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -712.49M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,409.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -204.61M SC$Tax payments
Profit Payment Paid  -381.95M SC$ 
Upgrades Bought  -224.91M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,749.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,148.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.5Price earning ratio
Share Price  2,426.00  SC$Share price
Earning per Share In Recent Period  28.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,248.80M SC$   
Salaries Paid     515.81M SC$Salary Cost
Raw Materials Used     1,529.62M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     113.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     712.49M SC$ 
Total:  3,248.80M SC$  3,058.85M SC$ 
Year to Date
Income   Cost  
26,295.05M   
   3,611.60M 
   10,736.68M 
   1,314.40M 
   791.33M 
   0.00M 
   4,985.60M 
26,295.05M  21,439.61M 
Last Year
Income   Cost  
44,003.12M   
   6,190.15M 
   18,248.16M 
   2,250.78M 
   1,365.55M 
   0.00M 
   8,361.29M 
44,003.12M  36,415.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  71,000  71,000  10,600 
Medium Level Worker  76,000  76,000  13,800 
High Level Worker  50,750  50,750  16,000 
Low Level Manager  16,200  16,200  20,000 
Medium Level Manager  11,875  11,875  26,400 
High Level Manager  6,325  6,325  33,000 
Executive  1,875  1,875  69,000 
High Tech Engineer  68,125  68,125  26,600 
High Tech Senior  15,175  15,175  42,000 
High Tech Executive  1,800  1,800  84,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    344,488 tons    30,000    11.5    144    4,838 SC$    3,339 SC$
Carbon    30,282 tons    2,500    12.1    146    41,052 SC$    27,507 SC$
Chemicals    99,775 tons    20,000    5    147    3,264 SC$    2,114 SC$
Copper    455,267 tons    70,000    6.5    154    5,037 SC$    3,180 SC$
Electric Power    3,743 million kwhs    675    5.5    155    669,488 SC$    392,600 SC$
Factory Maintenance    668 units    134    5    151    906,432 SC$    558,700 SC$
High Tech Services    119,697 units    10,000    12    150    2,585 SC$    1,676 SC$
Iron    113,465 tons    22,500    5    151    3,917 SC$    2,592 SC$
Lead    6,294 tons    350    18    270    109,055 SC$    41,340 SC$
Lithium    1,708 tons    350    4.9    144    127,516 SC$    90,630 SC$
Mercury    1,848 tons    75    24.6    206    61,448 SC$    29,415 SC$
Plastics    185,282 tons    40,000    4.6    151    2,621 SC$    1,464 SC$
Robotics    2,300 units    189    12.2    158    445,122 SC$    258,210 SC$
Selenium    859 tons    8    114.5    208    8.74M SC$    3.85M SC$
Services    90,645 units    15,000    6    153    1,931 SC$    1,238 SC$
Zinc    7,059 tons    300    23.5    235    75,262 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  146,000.00 
Product Retained Each Month For Contracts  146,000.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by BLACK ROCK

Back to main enterprise page
 

Back to my home page