Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 9 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Daras

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 60.52
Cash:    765.26B SC$ Cash Available
Profit/Loss:    -22.33B SC$ Total Profit This Month
Total Assets:    19.90T SC$ Total State Assets
  
Country Assets
Population:    30,318,676 Total Population
Migration:    48  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Edgewater Computers

Product:     Computers 
Latest Market Price:  Market Price  2,567 SC$ per system 
Corporation Type:     state corporation 
Founded:     January 9 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.38 GC 
Located in:     The Grand State of Daras 
Controlled by:     The Grand State of Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,954.61M SC$ 
Cash Available Now  170,186.09M SC$Corporate cash
     
Products Sold Last Year  48,768.21M SC$ 
Profit Last Year  16,756.65M SC$ 
Net Profit Last Year  8,797.24M SC$ 
Products Sold Last Month  4,160.79M SC$ 
Profit Last Month  1,431.09M SC$Profit
Net Profit Last Month  751.32M SC$Net Profit
Assets  212,046.64M SC$Corporate assets
Market Value  455,442.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,802.02M SC$Value of materials
Production Last Month  730,121.94Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,210.94M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,566.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -429.33M SC$Tax payments
Profit Payment Paid  -500.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,160.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,926.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  4,554.43  SC$Share price
Earning per Share In Recent Period  71.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,954.61M SC$   
Salaries Paid     740.09M SC$Salary Cost
Raw Materials Used     1,593.10M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     132.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,954.61M SC$  2,674.24M SC$ 
Year to Date
Income   Cost  
28,123.93M   
   5,180.60M 
   11,086.01M 
   1,459.92M 
   926.62M 
   0.00M 
   0.00M 
28,123.93M  18,653.15M 
Last Year
Income   Cost  
48,768.21M   
   8,881.04M 
   19,107.81M 
   2,505.53M 
   1,517.19M 
   0.00M 
   0.00M 
48,768.21M  32,011.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,620  1,620  102,465 
High Tech Engineer  78,500  78,500  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  290,370Number of Employees 290,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    99,687 displays    10,000    10    180    3,984 SC$    2,295 SC$
Electric Components    350,905 units    65,000    5.4    180    3,675 SC$    2,114 SC$
Electric Power    3,563 million kwhs    550    6.5    180    674,956 SC$    392,600 SC$
Electronic Components    793,248 units    65,000    12.2    180    2,880 SC$    1,646 SC$
Factory Maintenance    532 units    144    3.7    183    1.03M SC$    558,700 SC$
High Tech Services    69,467 units    10,000    6.9    180    2,874 SC$    1,676 SC$
Iron    11,951 tons    2,500    4.8    180    4,470 SC$    2,592 SC$
Mobile Devices    139,738 devices    10,000    14    182    27,160 SC$    15,402 SC$
Robotics    1,931 units    176    11    180    462,807 SC$    258,210 SC$
Services    39,473 units    7,500    5.3    184    2,208 SC$    1,238 SC$
Software    515,402 units    70,000    7.4    180    2,619 SC$    1,755 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Daras

Back to main country page
 

Back to my home page