Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 13 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunmida Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 13 5210 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.39 GC 
Located in:     Maxi 
Controlled by:     Maxi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  231.37M SC$ 
Cash Available Now  56,853.77M SC$Corporate cash
     
Products Sold Last Year  64,669.51M SC$ 
Profit Last Year  37,351.30M SC$ 
Net Profit Last Year  12,984.75M SC$ 
Products Sold Last Month  5,455.70M SC$ 
Profit Last Month  3,187.79M SC$Profit
Net Profit Last Month  1,782.49M SC$Net Profit
Assets  121,779.96M SC$Corporate assets
Market Value  408,774.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,583.93M SC$Value of materials
Production Last Month  87,842.59Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.57Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  246,464,531 
 
Cash Flow Data
Cash at start of previous month  54,682.60M SC$ 
     
Salaries Paid  -769.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -330.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -811.13M SC$Tax payments
Profit Payment Paid  -1,188.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,455.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,830.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.3Price earning ratio
Share Price  4,087.75  SC$Share price
Earning per Share In Recent Period  119.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  231.37M SC$   
Salaries Paid     769.03M SC$Salary Cost
Raw Materials Used     1,210.89M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     91.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  231.37M SC$  2,280.07M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
64,669.51M   
   9,224.57M 
   14,508.02M 
   2,502.60M 
   1,083.01M 
   0.00M 
   0.00M 
64,669.51M  27,318.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,310  127,310  15,900 
Medium Level Worker  123,240  123,240  20,700 
High Level Worker  41,050  41,050  24,000 
Low Level Manager  18,760  18,760  30,000 
Medium Level Manager  12,465  12,465  39,600 
High Level Manager  5,775  5,775  49,500 
Executive  1,848  1,848  103,500 
High Tech Engineer  37,475  37,475  39,900 
High Tech Senior  8,188  8,188  63,000 
High Tech Executive  978  978  126,000 
     
Total:  377,089Number of Employees 377,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,397,163 tons    50,000    27.9    177    4,005 SC$    2,114 SC$
Coal    1,495,187 tons    60,000    24.9    193    5,506 SC$    2,603 SC$
Electric Power    10,851 million kwhs    450    24.1    175    844,070 SC$    434,700 SC$
Factory Maintenance    2,968 units    104    28.5    175    1.07M SC$    558,700 SC$
High Tech Services    666,816 units    25,000    26.7    180    3,169 SC$    1,676 SC$
Household Products    402,468 tons    12,500    32.2    176    12,564 SC$    6,493 SC$
Plastics    149,177 tons    4,500    33.2    175    3,126 SC$    1,706 SC$
Robotics    2,277 units    90    25.3    174    502,056 SC$    258,210 SC$
Services    736,166 units    25,000    29.4    178    2,330 SC$    1,234 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  84,000.68 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Maxi

Back to main country page

Image  

Back to my home page