Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 27 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajo Selenium

Product:     Selenium 
Latest Market Price:  Market Price  3.93M SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 27 5206 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.73 GC 
Located in:     Maxi 
Controlled by:     Maxi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,828.59M SC$ 
Cash Available Now  50,346.85M SC$Corporate cash
     
Products Sold Last Year  72,554.17M SC$ 
Profit Last Year  34,059.85M SC$ 
Net Profit Last Year  6,386.22M SC$ 
Products Sold Last Month  5,542.45M SC$ 
Profit Last Month  2,326.08M SC$Profit
Net Profit Last Month  1,194.03M SC$Net Profit
Assets  139,515.31M SC$Corporate assets
Market Value  346,196.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  61,831.28M SC$Value of materials
Production Last Month  733.04Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  215.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Available Natural Resource
Resource  Selenium 
Remaining  11,565,944 
 
Cash Flow Data
Cash at start of previous month  51,896.83M SC$ 
     
Salaries Paid  -834.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,131.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -734.04M SC$Tax payments
Profit Payment Paid  -796.02M SC$ 
Upgrades Bought  -217.51M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,542.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,518.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.4Price earning ratio
Share Price  3,461.96  SC$Share price
Earning per Share In Recent Period  61.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,828.59M SC$   
Salaries Paid     834.03M SC$Salary Cost
Raw Materials Used     2,089.52M SC$Cost of Material used
Fixed Property Cost     207.48M SC$Fixed Cost
Maintenance Products Used     106.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,828.59M SC$  3,237.02M SC$ 
Year to Date
Income   Cost  
40,015.85M   
   5,838.76M 
   14,490.78M 
   1,455.23M 
   740.27M 
   0.00M 
   0.00M 
40,015.85M  22,525.04M 
Last Year
Income   Cost  
72,554.17M   
   10,008.92M 
   24,735.47M 
   2,498.39M 
   1,251.54M 
   0.00M 
   0.00M 
72,554.17M  38,494.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  15,900 
Medium Level Worker  130,000  130,000  20,700 
High Level Worker  42,000  42,000  24,000 
Low Level Manager  16,700  16,700  30,000 
Medium Level Manager  12,800  12,800  39,600 
High Level Manager  5,350  5,350  49,500 
Executive  2,075  2,075  103,500 
High Tech Engineer  53,000  53,000  39,900 
High Tech Senior  11,300  11,300  63,000 
High Tech Executive  1,450  1,450  126,000 
     
Total:  388,675Number of Employees 388,675   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,877,670 tons    67,500    27.8    171    3,795 SC$    2,114 SC$
Electric Power    24,256 million kwhs    675    35.9    172    785,483 SC$    433,918 SC$
Factory Maintenance    2,253 units    124    18.2    170    1.08M SC$    558,700 SC$
High Tech Services    783,801 units    30,000    26.1    176    2,947 SC$    1,676 SC$
Industrial Equipment    5,820,332 units    200,000    29.1    177    4,105 SC$    2,235 SC$
Household Products    817,658 tons    25,000    32.7    174    11,890 SC$    6,493 SC$
Robotics    1,014 units    51    19.9    168    480,440 SC$    258,210 SC$
Services    805,061 units    30,000    26.8    176    2,286 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Selenium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  700 
Estimated Production This Month  700 
Image  

Trade Strategies

Sale Strategy Start at 205% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Maxi

Back to main country page

Image  

Back to my home page