Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 8 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Newark Wind Farms

Product:     Wind Farms 
Latest Market Price:  Market Price  72.50B SC$ per wind farm 
Corporation Type:     state corporation 
Founded:     December 8 5203 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.61 GC 
Located in:     Maxi 
Controlled by:     Maxi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  25,230.05M SC$Corporate cash
     
Products Sold Last Year  216,220.44M SC$ 
Profit Last Year  63,269.42M SC$ 
Net Profit Last Year  20,971.40M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -12,550.07M SC$Profit
Net Profit Last Month  -12,550.07M SC$Net Profit
Assets  410,696.83M SC$Corporate assets
Market Value  766,384.52M SC$Corporate market value
Outstanding Loans  180,000.00M SC$Total of loans
Value of Supplies  455,047.01M SC$Value of materials
Production Last Month  0.10Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  219.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,108.71M SC$ 
     
Salaries Paid  -776.99M SC$ 
Interest Paid  -14.44M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,670.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  -30,000.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,438.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  125.3Price earning ratio
Share Price  7,663.85  SC$Share price
Earning per Share In Recent Period  61.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     776.99M SC$Salary Cost
Raw Materials Used     11,374.06M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     175.65M SC$Maintenance Cost
Interest on Loans     12.78M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  12,547.86M SC$ 
Year to Date
Income   Cost  
0.00M   
   776.99M 
   11,374.42M 
   208.56M 
   175.65M 
   14.44M 
   0.00M 
0.00M  12,550.07M 
Last Year
Income   Cost  
216,220.44M   
   9,324.62M 
   138,868.50M 
   2,500.36M 
   2,104.21M 
   153.33M 
   0.00M 
216,220.44M  152,951.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    50.00B SC$    12.0%    5239/04/07
EPM Bank FB Branch    50.00B SC$    12.0%    5239/05/06
EPM Bank FB Branch    50.00B SC$    12.0%    5239/06/07
EPM Bank FB Branch    30.00B SC$    12.0%    5239/07/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,000  90,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  12,500  12,500  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  5,500  5,500  49,500 
Executive  3,500  3,500  103,500 
High Tech Engineer  54,500  54,500  39,900 
High Tech Senior  12,500  12,500  63,000 
High Tech Executive  2,500  2,500  126,000 
     
Total:  337,500Number of Employees 337,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    734,914 units    25,000    29.4    181    5,057 SC$    2,718 SC$
Carbon    370,783 tons    12,500    29.7    196    61,486 SC$    28,050 SC$
Chemicals    1,507,124 tons    75,000    20.1    177    3,822 SC$    2,114 SC$
Computers    3,217,790 systems    100,000    32.2    184    5,059 SC$    2,643 SC$
Factory Maintenance    5,494 units    193    28.5    181    1.10M SC$    558,700 SC$
High Tech Services    2,124,709 units    75,000    28.3    180    3,042 SC$    1,676 SC$
Robotics    2,689 units    85    31.6    178    503,902 SC$    258,210 SC$
Services    2,394,877 units    75,000    31.9    179    2,022 SC$    1,238 SC$
Software    2,610,450 units    75,000    34.8    178    3,595 SC$    2,023 SC$
Wind Turbines    1,381 wind turbines    30    46    177    357.21M SC$    162.00M SC$
Image  

Product Offered

Market Situation for Wind Farms 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.10 
Estimated Production This Month  0.10 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Maxi

Back to main country page

Image  

Back to my home page