Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 7 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Medical Equipment

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,185 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 7 4485 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.76 GC 
Located in:     Andy 
Controlled by:     Andy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  145,762.03M SC$Corporate cash
     
Products Sold Last Year  72,828.73M SC$ 
Profit Last Year  15,994.85M SC$ 
Net Profit Last Year  5,998.07M SC$ 
Products Sold Last Month  5,679.54M SC$ 
Profit Last Month  916.65M SC$Profit
Net Profit Last Month  343.74M SC$Net Profit
Assets  204,918.12M SC$Corporate assets
Market Value  346,788.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,517.99M SC$Value of materials
Production Last Month  1,935,449.70Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  259.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,980.40M SC$ 
     
Salaries Paid  -1,161.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,841.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -458.33M SC$Tax payments
Profit Payment Paid  -229.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,679.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,762.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.0Price earning ratio
Share Price  3,467.88  SC$Share price
Earning per Share In Recent Period  51.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,161.17M SC$Salary Cost
Raw Materials Used     3,260.28M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     134.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  4,763.58M SC$ 
Year to Date
Income   Cost  
47,649.90M   
   9,290.20M 
   26,139.97M 
   1,665.66M 
   1,045.20M 
   0.00M 
   0.00M 
47,649.90M  38,141.03M 
Last Year
Income   Cost  
72,828.73M   
   13,934.87M 
   38,791.84M 
   2,498.35M 
   1,608.81M 
   0.00M 
   0.00M 
72,828.73M  56,833.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  21,200 
Medium Level Worker  110,000  110,000  27,600 
High Level Worker  37,000  37,000  32,000 
Low Level Manager  17,600  17,600  40,000 
Medium Level Manager  12,100  12,100  52,800 
High Level Manager  5,500  5,500  66,000 
Executive  1,950  1,950  138,000 
High Tech Engineer  70,800  70,800  53,200 
High Tech Senior  15,400  15,400  84,000 
High Tech Executive  1,560  1,560  168,000 
     
Total:  385,910Number of Employees 385,910   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    106,833 tons    7,500    14.2    213    7,255 SC$    3,383 SC$
Electric Components    251,769 units    20,000    12.6    211    4,725 SC$    2,114 SC$
Electric Motors    172,730 units    25,000    6.9    215    6,531 SC$    2,914 SC$
Electric Power    7,286 million kwhs    675    10.8    209    933,359 SC$    434,700 SC$
Electronic Components    82,333 units    10,000    8.2    204    3,300 SC$    1,646 SC$
Factory Maintenance    1,279 units    124    10.3    215    1.26M SC$    558,700 SC$
Glass    351,512 tons    25,000    14.1    209    4,672 SC$    2,174 SC$
High Tech Services    41,057 units    5,000    8.2    211    2,739 SC$    1,566 SC$
Lead    12,401 tons    2,500    5    215    89,359 SC$    42,075 SC$
Medical Materials    968,415 units    75,000    12.9    207    9,375 SC$    4,530 SC$
Mercury    39,002 tons    3,000    13    205    59,518 SC$    29,700 SC$
Mobile Devices    118,944 devices    12,500    9.5    214    35,503 SC$    15,704 SC$
Household Products    9,384 tons    1,000    9.4    205    13,592 SC$    6,493 SC$
Robotics    408 units    61    6.7    212    569,323 SC$    258,210 SC$
Services    140,416 units    15,000    9.4    210    2,279 SC$    966 SC$
Steel    9,101 tons    1,000    9.1    209    9,348 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
496
 
Product Offered but not Sold yet  1,935,449.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Set price to 256% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Set price to 104% of the market price.
Image  

Back to list of state corporations in Andy

Back to main country page
Image  

Back to my home page