Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 18 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajohill Gas

Product:     Gas 
Latest Market Price:  Market Price  3,878 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 18 5187 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.23 GC 
Located in:     Andy 
Controlled by:     Andy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,272.34M SC$ 
Cash Available Now  158,160.22M SC$Corporate cash
     
Products Sold Last Year  75,502.76M SC$ 
Profit Last Year  38,447.72M SC$ 
Net Profit Last Year  14,417.90M SC$ 
Products Sold Last Month  6,237.67M SC$ 
Profit Last Month  3,116.23M SC$Profit
Net Profit Last Month  1,168.59M SC$Net Profit
Assets  201,111.05M SC$Corporate assets
Market Value  663,478.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,856.43M SC$Value of materials
Production Last Month  782,749.20Production for the month
Production Level Last Month  117.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.27Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  12,914,046,958 
 
Cash Flow Data
Cash at start of previous month  150,399.95M SC$ 
     
Salaries Paid  -807.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  -1,042.89M SC$ 
Raw Materials Bought  -354.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,558.12M SC$Tax payments
Profit Payment Paid  -779.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,237.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,887.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.0Price earning ratio
Share Price  6,634.79  SC$Share price
Earning per Share In Recent Period  132.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,272.34M SC$   
Salaries Paid     807.23M SC$Salary Cost
Raw Materials Used     1,996.40M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     108.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,272.34M SC$  3,120.34M SC$ 
Year to Date
Income   Cost  
50,665.99M   
   6,458.68M 
   15,872.35M 
   1,667.31M 
   896.95M 
   0.00M 
   0.00M 
50,665.99M  24,895.28M 
Last Year
Income   Cost  
75,502.76M   
   9,687.59M 
   23,507.01M 
   2,502.72M 
   1,357.72M 
   0.00M 
   0.00M 
75,502.76M  37,055.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,000  101,000  15,900 
Medium Level Worker  103,000  103,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  19,100  19,100  30,000 
Medium Level Manager  12,100  12,100  39,600 
High Level Manager  6,200  6,200  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  55,000  55,000  39,900 
High Tech Senior  12,700  12,700  63,000 
High Tech Executive  1,220  1,220  126,000 
     
Total:  363,420Number of Employees 363,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,059,532 tons    125,000    8.5    173    3,771 SC$    2,114 SC$
Electric Power    6,528 million kwhs    625    10.4    184    859,570 SC$    434,700 SC$
Factory Maintenance    1,386 units    124    11.2    174    1.04M SC$    558,700 SC$
High Tech Services    109,641 units    20,000    5.5    176    2,170 SC$    1,566 SC$
Industrial Equipment    1,138,278 units    125,000    9.1    179    4,113 SC$    2,235 SC$
Household Products    112,991 tons    10,000    11.3    175    11,596 SC$    6,493 SC$
Robotics    704 units    91    7.7    183    507,045 SC$    258,210 SC$
Services    274,573 units    20,000    13.7    174    1,640 SC$    966 SC$
Image  

Product Offered

Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  667,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Andy

Back to main country page

Image  

Back to my home page