Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 22 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

FB CD Farm

Score 35047.00 Game Level 5 World Rank 297 President: Mr Corleone since Jul 5045
 
Country Flag
videos
  
War Rank 5
Wars Won / Lost:    54 / 1 
War Score:    5,315 points 
War Protection:    No war protection 
War Experience:    Level 5 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    141,358,198 Total Population
Migration:    48  
Corporations:    246 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Elta Wine

Product:     Wine 
Latest Market Price:  Market Price  12,231 SC$ per crate of 1000 
Corporation Type:     state corporation 
Founded:     January 22 5100 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.40 GC 
Located in:     FB CD Farm 
Controlled by:     FB CD Farm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,243.74M SC$ 
Cash Available Now  64,988.65M SC$Corporate cash
     
Products Sold Last Year  50,377.13M SC$ 
Profit Last Year  21,134.89M SC$ 
Net Profit Last Year  2,694.70M SC$ 
Products Sold Last Month  4,244.43M SC$ 
Profit Last Month  1,802.07M SC$Profit
Net Profit Last Month  229.76M SC$Net Profit
Assets  115,288.93M SC$Corporate assets
Market Value  173,802.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,555.72M SC$Value of materials
Production Last Month  141,042.11Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  246.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,245.39M SC$ 
     
Salaries Paid  -332.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -351.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,351.55M SC$Tax payments
Profit Payment Paid  -441.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,244.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,804.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.9Price earning ratio
Share Price  1,738.02  SC$Share price
Earning per Share In Recent Period  22.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,243.74M SC$   
Salaries Paid     332.45M SC$Salary Cost
Raw Materials Used     1,797.25M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     103.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,243.74M SC$  2,441.78M SC$ 
Year to Date
Income   Cost  
16,965.07M   
   1,329.80M 
   7,193.34M 
   834.27M 
   413.18M 
   0.00M 
   0.00M 
16,965.07M  9,770.59M 
Last Year
Income   Cost  
50,377.13M   
   3,989.55M 
   21,519.42M 
   2,505.34M 
   1,227.94M 
   0.00M 
   0.00M 
50,377.13M  29,242.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 150.0. The target salary index for this corporation is 150.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  7,950 
Medium Level Worker  108,000  108,000  10,350 
High Level Worker  39,000  39,000  12,000 
Low Level Manager  15,500  15,500  15,000 
Medium Level Manager  11,200  11,200  19,800 
High Level Manager  3,900  3,900  24,750 
Executive  1,080  1,080  51,750 
High Tech Engineer  32,500  32,500  19,950 
High Tech Senior  7,300  7,300  31,500 
High Tech Executive  700  700  63,000 
     
Total:  329,180Number of Employees 329,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,421 million kwhs    175    13.8    207    826,016 SC$    392,600 SC$
Factory Maintenance    1,066 units    104    10.3    198    1.13M SC$    558,700 SC$
Fruit    2,256,643 tons    167,500    13.5    199    6,571 SC$    3,247 SC$
High Tech Services    90,227 units    5,000    18    194    3,192 SC$    1,676 SC$
Robotics    216 units    11    19.6    196    503,622 SC$    258,210 SC$
Services    141,579 units    7,500    18.9    196    2,357 SC$    1,238 SC$
Spices    92,539 tons    8,750    10.6    199    40,202 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Wine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  127,500 
Estimated Production This Month  127,500 
Image  

Trade Strategies

Sale Strategy Start at 446% of the market price and increase by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 101% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of state corporations in FB CD Farm

Back to main country page

 

Back to my home page