Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 15 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

FB CD Farm

 Score 35035.00 Game Level 5 World Rank 297 President: Mr Corleone since Jul 5045
 
Country Flag
videos
  
War Rank 5
Wars Won / Lost:    54 / 1 
War Score:    5,315 points 
War Protection:    No war protection 
War Experience:    Level 5 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    141,342,915 Total Population
Migration:    50  
Corporations:    246 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Lossa Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     December 15 5098 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.66 GC 
Located in:     FB CD Farm 
Controlled by:     FB CD Farm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,992.60M SC$ 
Cash Available Now  33,810.48M SC$Corporate cash
     
Products Sold Last Year  45,856.47M SC$ 
Profit Last Year  21,211.58M SC$ 
Net Profit Last Year  2,704.48M SC$ 
Products Sold Last Month  3,785.61M SC$ 
Profit Last Month  1,727.76M SC$Profit
Net Profit Last Month  220.29M SC$Net Profit
Assets  86,588.90M SC$Corporate assets
Market Value  156,407.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,239.33M SC$Value of materials
Production Last Month  622,143.59Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  250.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,932.83M SC$ 
     
Salaries Paid  -318.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,449.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,295.82M SC$Tax payments
Profit Payment Paid  -423.30M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,785.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  29,817.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  1,564.08  SC$Share price
Earning per Share In Recent Period  22.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,992.60M SC$   
Salaries Paid     318.23M SC$Salary Cost
Raw Materials Used     1,437.52M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     103.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,992.60M SC$  2,067.63M SC$ 
Year to Date
Income   Cost  
19,142.39M   
   1,591.64M 
   7,140.79M 
   1,041.86M 
   522.97M 
   0.00M 
   0.00M 
19,142.39M  10,297.27M 
Last Year
Income   Cost  
45,856.47M   
   3,819.27M 
   17,072.58M 
   2,502.11M 
   1,250.94M 
   0.00M 
   0.00M 
45,856.47M  24,644.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 150.0. The target salary index for this corporation is 150.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  7,950 
Medium Level Worker  83,000  83,000  10,350 
High Level Worker  39,000  39,000  12,000 
Low Level Manager  14,700  14,700  15,000 
Medium Level Manager  10,600  10,600  19,800 
High Level Manager  4,600  4,600  24,750 
Executive  1,200  1,200  51,750 
High Tech Engineer  35,400  35,400  19,950 
High Tech Senior  7,900  7,900  31,500 
High Tech Executive  760  760  63,000 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    3,449,447 tons    190,000    18.2    204    5,933 SC$    2,869 SC$
Chemicals    79,113 tons    5,000    15.8    204    4,412 SC$    2,114 SC$
Electric Power    2,173 million kwhs    125    17.4    199    783,249 SC$    392,600 SC$
Factory Maintenance    1,482 units    104    14.3    198    1.10M SC$    558,700 SC$
High Tech Services    24,780 units    1,500    16.5    198    3,193 SC$    1,676 SC$
Robotics    1,789 units    101    17.7    195    499,687 SC$    258,210 SC$
Services    54,963 units    5,000    11    204    2,510 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  562,500 
Estimated Production This Month  562,500 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and increase by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 101% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of state corporations in FB CD Farm

Back to main country page
 

Back to my home page