Simcountry: Corporation page for: Ballinger Light Artillery Shel

Ballinger Light Artillery Shel

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				January 4 5389
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.56 GC
Located in:				The Democratic Union of Eastern Laga
Controlled by:				The Democratic Union of Eastern Laga
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		161,110.76M SC$

Products Sold Last Year		30,631.58M SC$
Profit Last Year		12,217.83M SC$
Net Profit Last Year		6,414.36M SC$
Products Sold Last Month		3,237.39M SC$
Profit Last Month		1,697.38M SC$
Net Profit Last Month		891.13M SC$
Assets		197,361.40M SC$
Market Value		389,223.55M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,995.43M SC$
Production Last Month		460,132.86
Production Level Last Month		108.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		218.4
Production Process Effectivity		200
Welfare Index		108.27

Cash Flow Data

Cash at start of previous month		159,857.98M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.47M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-113.79M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-509.22M SC$
Profit Payment Paid		-594.08M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,237.39M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		161,110.76M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		55.9
Share Price		3,892.24 SC$
Earning per Share In Recent Period		69.63 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	0.00M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		716.42M SC$
Fixed Property Cost		208.47M SC$
Maintenance Products Used		58.63M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	0.00M SC$	1,542.57M SC$

Year to Date

Income		Cost
19,005.56M
		3,354.45M
		4,269.74M
		1,248.81M
		326.00M
		0.00M
		0.00M
19,005.56M		9,199.01M

Last Year

Income		Cost
30,631.58M
		6,580.31M
		8,591.27M
		2,498.51M
		743.66M
		0.00M
		0.00M
30,631.58M		18,413.75M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,100	39,100	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	11,882	tons	12,500	1	181	5,694 SC$	3,140 SC$
Ammunition Components	3,476	units	1,250	2.8	183	41,779 SC$	29,800 SC$
Chemicals	301,990	tons	37,500	8.1	184	2,748 SC$	1,510 SC$
Copper	178,575	tons	45,000	4	173	5,214 SC$	3,059 SC$
Electric Power	1,078	million kwhs	100	10.8	178	174,342 SC$	94,750 SC$
Factory Maintenance	423	units	104	4.1	174	581,599 SC$	360,017 SC$
High Tech Services	134,546	units	12,500	10.8	174	2,702 SC$	1,616 SC$
Robotics	335	units	31	10.8	175	410,812 SC$	237,070 SC$
Services	60,177	units	7,500	8	177	1,922 SC$	1,163 SC$
Steel	173,451	tons	17,500	9.9	175	5,658 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

460,133.00

Product in Stock but not Offered on the Market

0.38

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 208% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Eastern Laga

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip