Simcountry: Corporation page for: Adulam Chemicals

Adulam Chemicals

Product:				Chemicals
Latest Market Price:				1,510 SC$ per ton
Corporation Type:				state corporation
Founded:				January 5 5434
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.00 GC
Located in:				The Democratic Union of Eastern Laga
Controlled by:				The Democratic Union of Eastern Laga
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		152,914.06M SC$

Products Sold Last Year		46,773.72M SC$
Profit Last Year		15,847.95M SC$
Net Profit Last Year		8,320.17M SC$
Products Sold Last Month		2,849.65M SC$
Profit Last Month		726.71M SC$
Net Profit Last Month		381.52M SC$
Assets		196,275.06M SC$
Market Value		446,393.42M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		10,847.60M SC$
Production Last Month		1,353,331.94
Production Level Last Month		108.30 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		222.3
Production Process Effectivity		200
Welfare Index		108.27

Cash Flow Data

Cash at start of previous month		155,925.41M SC$

Salaries Paid		-701.01M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.11M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-4,479.52M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-218.01M SC$
Profit Payment Paid		-254.35M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,849.65M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		152,914.06M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		63.3
Share Price		4,463.93 SC$
Earning per Share In Recent Period		70.57 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	0.00M SC$
Salaries Paid		701.01M SC$
Raw Materials Used		1,745.95M SC$
Fixed Property Cost		208.11M SC$
Maintenance Products Used		63.34M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	0.00M SC$	2,718.40M SC$

Year to Date

Income		Cost
23,584.24M
		4,206.74M
		9,571.74M
		1,248.87M
		351.68M
		0.00M
		0.00M
23,584.24M		15,379.03M

Last Year

Income		Cost
46,773.72M
		8,412.79M
		19,266.15M
		2,495.16M
		751.68M
		0.00M
		0.00M
46,773.72M		30,925.77M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	85,000	85,000	15,900
Medium Level Worker	100,000	100,000	20,700
High Level Worker	37,000	37,000	24,000
Low Level Manager	19,200	19,200	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	3,900	3,900	49,500
Executive	1,400	1,400	103,500
High Tech Engineer	49,000	49,000	39,900
High Tech Senior	10,300	10,300	63,000
High Tech Executive	1,120	1,120	126,000

Total:	318,120	318,120

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Carbon	13,853	tons	2,500	5.5	170	44,150 SC$	25,921 SC$
Electric Power	3,198	million kwhs	375	8.5	185	180,304 SC$	94,750 SC$
Factory Maintenance	905	units	108	8.4	181	585,753 SC$	360,017 SC$
High Tech Services	55,465	units	10,000	5.5	183	2,947 SC$	1,616 SC$
Lead	18,007	tons	2,000	9	177	82,224 SC$	46,690 SC$
Minerals	315,142	tons	35,000	9	178	3,734 SC$	2,190 SC$
Oil	46,398	tons	22,500	2.1	185	2,634 SC$	1,431 SC$
Platinum	23	tons	3	9.3	183	114.77M SC$	62.79M SC$
Potassium	215,234	tons	35,000	6.1	178	3,829 SC$	2,157 SC$
Robotics	1,138	units	151	7.5	181	433,547 SC$	237,070 SC$
Rubber	155,308	tons	75,000	2.1	184	4,431 SC$	2,415 SC$
Services	88,153	units	10,000	8.8	183	1,856 SC$	1,163 SC$
Sulfur	255,655	tons	40,000	6.4	176	1,184 SC$	723 SC$
Zinc	21,870	tons	2,750	8	186	55,967 SC$	30,107 SC$

Product Offered

Market Situation for Chemicals

Product Offered but not Sold yet

1,353,332.00

Product in Stock but not Offered on the Market

0.40

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,250,000

Estimated Production This Month

1,250,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Eastern Laga

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip