Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 11 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bagarat Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 11 5247 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.63 GC 
Located in:     The Grand State of Exiplion 
Controlled by:     The Grand State of Exiplion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,970.33M SC$ 
Cash Available Now  51,052.67M SC$Corporate cash
     
Products Sold Last Year  3,930.07M SC$ 
Profit Last Year  1,262.91M SC$ 
Net Profit Last Year  663.03M SC$ 
Products Sold Last Month  1,968.98M SC$ 
Profit Last Month  229.25M SC$Profit
Net Profit Last Month  120.35M SC$Net Profit
Assets  71,881.92M SC$Corporate assets
Market Value  14,722.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,818.46M SC$Value of materials
Production Last Month  1,027,038.76Production for the month
Production Level Last Month  100.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  119Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  111Productivity Index
Welfare Index  100.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,488.84M SC$ 
     
Salaries Paid  -742.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,205.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -68.77M SC$Tax payments
Profit Payment Paid  -80.24M SC$ 
Upgrades Bought  -822.04M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,968.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,538.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  8.9Price earning ratio
Share Price  147.22  SC$Share price
Earning per Share In Recent Period  16.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,970.33M SC$   
Salaries Paid     741.86M SC$Salary Cost
Raw Materials Used     990.79M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     12.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,970.33M SC$  1,745.32M SC$ 
Year to Date
Income   Cost  
15,743.48M   
   5,956.41M 
   7,813.58M 
   0.00M 
   101.37M 
   0.00M 
   0.00M 
15,743.48M  13,871.37M 
Last Year
Income   Cost  
3,930.07M   
   1,493.81M 
   1,158.57M 
   0.00M 
   14.78M 
   0.00M 
   0.00M 
3,930.07M  2,667.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  150,480  150,480  15,900 
Medium Level Worker  119,140  119,140  20,700 
High Level Worker  30,450  30,450  24,000 
Low Level Manager  20,363  20,363  30,000 
Medium Level Manager  8,275  8,275  39,600 
High Level Manager  2,031  2,031  49,500 
Executive  933  933  103,500 
High Tech Engineer  39,330  39,330  39,900 
High Tech Senior  8,020  8,020  63,000 
High Tech Executive  813  813  126,000 
     
Total:  379,835Number of Employees 379,835   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    600,882 tons    52,500    11.4    120    2,774 SC$    2,265 SC$
Building Materials    228,738 units    20,000    11.4    120    2,570 SC$    2,114 SC$
Cable TV Services    3,487 units    300    11.6    120    2,352 SC$    1,963 SC$
Cement    602,782 tons    50,000    12.1    120    2,673 SC$    2,190 SC$
Chemicals    337,090 tons    25,000    13.5    120    2,619 SC$    2,114 SC$
Electric Components    4,035 units    300    13.5    120    2,578 SC$    2,114 SC$
Electric Power    4,546 million kwhs    375    12.1    120    478,981 SC$    395,313 SC$
Factory Maintenance    252 units    21    12    120    724,075 SC$    558,700 SC$
Glass    70,361 tons    5,500    12.8    120    2,654 SC$    2,174 SC$
High Tech Services    81,832 units    7,500    10.9    120    2,036 SC$    1,676 SC$
Internet    3,653 units    300    12.2    120    3,828 SC$    3,277 SC$
Lead    15,662 tons    1,250    12.5    120    51,126 SC$    42,075 SC$
Robotics    143 units    12    11.9    120    334,640 SC$    258,210 SC$
Services    150,135 units    12,500    12    120    1,506 SC$    1,238 SC$
Steel    122,040 tons    10,000    12.2    120    5,304 SC$    4,334 SC$
Telephone    3,415 units    300    11.4    120    2,689 SC$    2,012 SC$
Wood    728,969 tons    62,500    11.7    120    2,810 SC$    2,310 SC$
Zinc    23,541 tons    2,000    11.8    120    39,534 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Exiplion

Back to main country page

Image  

Back to my home page